[ATLAN] QoQ Quarter Result on 31-May-2001 [#1]

Announcement Date
11-Jul-2001
Admission Sponsor
-
Sponsor
-
Financial Year
28-Feb-2002
Quarter
31-May-2001 [#1]
Profit Trend
QoQ- 87.56%
YoY- 37.73%
Quarter Report
View:
Show?
Quarter Result
28/02/02 30/11/01 31/08/01 31/05/01 28/02/01 30/11/00 31/08/00 CAGR
Revenue 7,374 9,370 9,271 9,460 13,660 14,728 14,625 -36.73%
PBT -274 75 -168 -552 -4,315 1,408 -213 18.33%
Tax 274 130 168 552 4,315 -113 213 18.33%
NP 0 205 0 0 0 1,295 0 -
-
NP to SH -782 205 -107 -449 -3,610 1,295 -199 149.64%
-
Tax Rate - -173.33% - - - 8.03% - -
Total Cost 7,374 9,165 9,271 9,460 13,660 13,433 14,625 -36.73%
-
Net Worth 19,908 20,678 20,508 20,571 21,036 24,548 23,453 -10.37%
Dividend
28/02/02 30/11/01 31/08/01 31/05/01 28/02/01 30/11/00 31/08/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
28/02/02 30/11/01 31/08/01 31/05/01 28/02/01 30/11/00 31/08/00 CAGR
Net Worth 19,908 20,678 20,508 20,571 21,036 24,548 23,453 -10.37%
NOSH 17,935 17,826 17,833 17,888 17,827 17,788 17,767 0.63%
Ratio Analysis
28/02/02 30/11/01 31/08/01 31/05/01 28/02/01 30/11/00 31/08/00 CAGR
NP Margin 0.00% 2.19% 0.00% 0.00% 0.00% 8.79% 0.00% -
ROE -3.93% 0.99% -0.52% -2.18% -17.16% 5.28% -0.85% -
Per Share
28/02/02 30/11/01 31/08/01 31/05/01 28/02/01 30/11/00 31/08/00 CAGR
RPS 41.11 52.56 51.99 52.88 76.62 82.80 82.31 -37.12%
EPS -4.36 1.15 -0.60 -2.51 -20.25 7.28 -1.12 148.08%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.11 1.16 1.15 1.15 1.18 1.38 1.32 -10.93%
Adjusted Per Share Value based on latest NOSH - 17,888
28/02/02 30/11/01 31/08/01 31/05/01 28/02/01 30/11/00 31/08/00 CAGR
RPS 2.91 3.69 3.66 3.73 5.39 5.81 5.77 -36.71%
EPS -0.31 0.08 -0.04 -0.18 -1.42 0.51 -0.08 147.31%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0785 0.0815 0.0809 0.0811 0.0829 0.0968 0.0925 -10.39%
Price Multiplier on Financial Quarter End Date
28/02/02 30/11/01 31/08/01 31/05/01 28/02/01 30/11/00 31/08/00 CAGR
Date 28/02/02 30/11/01 30/08/01 31/05/01 28/02/01 30/11/00 30/08/00 -
Price 3.38 2.85 3.98 2.78 3.00 3.76 6.60 -
P/RPS 8.22 5.42 7.66 5.26 3.92 4.54 8.02 1.66%
P/EPS -77.52 247.83 -663.33 -110.76 -14.81 51.65 -589.29 -74.23%
EY -1.29 0.40 -0.15 -0.90 -6.75 1.94 -0.17 287.58%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.05 2.46 3.46 2.42 2.54 2.72 5.00 -28.13%
Price Multiplier on Announcement Date
28/02/02 30/11/01 31/08/01 31/05/01 28/02/01 30/11/00 31/08/00 CAGR
Date 29/04/02 30/01/02 19/10/01 11/07/01 30/04/01 31/01/01 31/10/00 -
Price 4.88 3.48 2.94 3.10 2.22 3.00 4.20 -
P/RPS 11.87 6.62 5.66 5.86 2.90 3.62 5.10 75.89%
P/EPS -111.93 302.61 -490.00 -123.51 -10.96 41.21 -375.00 -55.43%
EY -0.89 0.33 -0.20 -0.81 -9.12 2.43 -0.27 121.97%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 4.40 3.00 2.56 2.70 1.88 2.17 3.18 24.24%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment