[WONG] YoY Annualized Quarter Result on 31-Jan-2007 [#1]

Stock
[WONG] WONG ENGINEERING CORPORATION
Announcement Date
30-Mar-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2007
Quarter
31-Jan-2007 [#1]
Profit Trend
QoQ- 157.89%
YoY- 14.29%
Quarter Report
Latest QR
Upcoming QR
WONG's Result
WONG's Financial Summary
View:
Show?
Annualized Quarter Result
31/01/10 31/01/09 31/01/08 31/01/07 31/01/06 31/01/05 31/01/04 CAGR
Revenue 31,404 35,604 37,932 39,964 33,980 27,072 23,948 4.61%
PBT -496 996 1,020 5,532 4,632 2,800 -4,116 -29.69%
Tax 0 0 0 0 -40 -56 324 -
NP -496 996 1,020 5,532 4,592 2,744 -3,792 -28.73%
-
NP to SH -496 540 960 5,248 4,592 2,744 -3,792 -28.73%
-
Tax Rate - 0.00% 0.00% 0.00% 0.86% 2.00% - -
Total Cost 31,900 34,608 36,912 34,432 29,388 24,328 27,740 2.35%
-
Net Worth 83,418 71,099 70,222 70,093 70,507 71,801 77,855 1.15%
Dividend
31/01/10 31/01/09 31/01/08 31/01/07 31/01/06 31/01/05 31/01/04 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/01/10 31/01/09 31/01/08 31/01/07 31/01/06 31/01/05 31/01/04 CAGR
Net Worth 83,418 71,099 70,222 70,093 70,507 71,801 77,855 1.15%
NOSH 112,727 89,999 88,888 89,863 90,393 45,733 45,797 16.18%
Ratio Analysis
31/01/10 31/01/09 31/01/08 31/01/07 31/01/06 31/01/05 31/01/04 CAGR
NP Margin -1.58% 2.80% 2.69% 13.84% 13.51% 10.14% -15.83% -
ROE -0.59% 0.76% 1.37% 7.49% 6.51% 3.82% -4.87% -
Per Share
31/01/10 31/01/09 31/01/08 31/01/07 31/01/06 31/01/05 31/01/04 CAGR
RPS 27.86 39.56 42.67 44.47 37.59 59.20 52.29 -9.95%
EPS -0.44 0.60 1.08 5.84 5.08 6.00 -8.28 -38.65%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.74 0.79 0.79 0.78 0.78 1.57 1.70 -12.93%
Adjusted Per Share Value based on latest NOSH - 89,863
31/01/10 31/01/09 31/01/08 31/01/07 31/01/06 31/01/05 31/01/04 CAGR
RPS 12.45 14.12 15.04 15.85 13.48 10.74 9.50 4.60%
EPS -0.20 0.21 0.38 2.08 1.82 1.09 -1.50 -28.50%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3308 0.282 0.2785 0.278 0.2796 0.2848 0.3088 1.15%
Price Multiplier on Financial Quarter End Date
31/01/10 31/01/09 31/01/08 31/01/07 31/01/06 31/01/05 31/01/04 CAGR
Date 29/01/10 30/01/09 31/01/08 31/01/07 27/01/06 31/01/05 30/01/04 -
Price 0.38 0.40 0.38 0.46 0.38 0.50 0.95 -
P/RPS 1.36 1.01 0.89 1.03 1.01 0.84 1.82 -4.73%
P/EPS -86.36 66.67 35.19 7.88 7.48 8.33 -11.47 39.95%
EY -1.16 1.50 2.84 12.70 13.37 12.00 -8.72 -28.53%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.51 0.51 0.48 0.59 0.49 0.32 0.56 -1.54%
Price Multiplier on Announcement Date
31/01/10 31/01/09 31/01/08 31/01/07 31/01/06 31/01/05 31/01/04 CAGR
Date 31/03/10 30/03/09 27/03/08 30/03/07 30/03/06 31/03/05 31/03/04 -
Price 0.32 0.20 0.30 0.46 0.40 0.45 0.93 -
P/RPS 1.15 0.51 0.70 1.03 1.06 0.76 1.78 -7.01%
P/EPS -72.73 33.33 27.78 7.88 7.87 7.50 -11.23 36.48%
EY -1.38 3.00 3.60 12.70 12.70 13.33 -8.90 -26.68%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.43 0.25 0.38 0.59 0.51 0.29 0.55 -4.01%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment