[WONG] YoY TTM Result on 31-Jan-2007 [#1]

Stock
[WONG] WONG ENGINEERING CORPORATION
Announcement Date
30-Mar-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2007
Quarter
31-Jan-2007 [#1]
Profit Trend
QoQ- 8.06%
YoY- 1132.39%
Quarter Report
Latest QR
Upcoming QR
WONG's Result
WONG's Financial Summary
View:
Show?
TTM Result
31/01/10 31/01/09 31/01/08 31/01/07 31/01/06 31/01/05 31/01/04 CAGR
Revenue 28,905 40,377 39,082 38,376 27,439 29,133 97,535 -18.33%
PBT -2,927 1,788 535 2,279 -1,187 -4,643 -173 60.15%
Tax -408 -180 -70 -28 934 376 -295 5.54%
NP -3,335 1,608 465 2,251 -253 -4,267 -468 38.67%
-
NP to SH -3,301 1,470 544 2,199 -213 -4,267 -468 38.44%
-
Tax Rate - 10.07% 13.08% 1.23% - - - -
Total Cost 32,240 38,769 38,617 36,125 27,692 33,400 98,003 -16.90%
-
Net Worth 83,418 71,099 70,222 70,093 70,507 71,801 77,855 1.15%
Dividend
31/01/10 31/01/09 31/01/08 31/01/07 31/01/06 31/01/05 31/01/04 CAGR
Div - - - - - 1,375 - -
Div Payout % - - - - - 0.00% - -
Equity
31/01/10 31/01/09 31/01/08 31/01/07 31/01/06 31/01/05 31/01/04 CAGR
Net Worth 83,418 71,099 70,222 70,093 70,507 71,801 77,855 1.15%
NOSH 112,727 89,999 88,888 89,863 90,393 45,733 45,797 16.18%
Ratio Analysis
31/01/10 31/01/09 31/01/08 31/01/07 31/01/06 31/01/05 31/01/04 CAGR
NP Margin -11.54% 3.98% 1.19% 5.87% -0.92% -14.65% -0.48% -
ROE -3.96% 2.07% 0.77% 3.14% -0.30% -5.94% -0.60% -
Per Share
31/01/10 31/01/09 31/01/08 31/01/07 31/01/06 31/01/05 31/01/04 CAGR
RPS 25.64 44.86 43.97 42.71 30.35 63.70 212.97 -29.70%
EPS -2.93 1.63 0.61 2.45 -0.24 -9.33 -1.02 19.20%
DPS 0.00 0.00 0.00 0.00 0.00 3.00 0.00 -
NAPS 0.74 0.79 0.79 0.78 0.78 1.57 1.70 -12.93%
Adjusted Per Share Value based on latest NOSH - 89,863
31/01/10 31/01/09 31/01/08 31/01/07 31/01/06 31/01/05 31/01/04 CAGR
RPS 11.46 16.01 15.50 15.22 10.88 11.55 38.68 -18.33%
EPS -1.31 0.58 0.22 0.87 -0.08 -1.69 -0.19 37.91%
DPS 0.00 0.00 0.00 0.00 0.00 0.55 0.00 -
NAPS 0.3308 0.282 0.2785 0.278 0.2796 0.2848 0.3088 1.15%
Price Multiplier on Financial Quarter End Date
31/01/10 31/01/09 31/01/08 31/01/07 31/01/06 31/01/05 31/01/04 CAGR
Date 29/01/10 30/01/09 31/01/08 31/01/07 27/01/06 31/01/05 30/01/04 -
Price 0.38 0.40 0.38 0.46 0.38 0.50 0.95 -
P/RPS 1.48 0.89 0.86 1.08 1.25 0.78 0.45 21.92%
P/EPS -12.98 24.49 62.09 18.80 -161.27 -5.36 -92.96 -27.95%
EY -7.71 4.08 1.61 5.32 -0.62 -18.66 -1.08 38.72%
DY 0.00 0.00 0.00 0.00 0.00 6.00 0.00 -
P/NAPS 0.51 0.51 0.48 0.59 0.49 0.32 0.56 -1.54%
Price Multiplier on Announcement Date
31/01/10 31/01/09 31/01/08 31/01/07 31/01/06 31/01/05 31/01/04 CAGR
Date 31/03/10 30/03/09 27/03/08 30/03/07 30/03/06 31/03/05 31/03/04 -
Price 0.32 0.20 0.30 0.46 0.40 0.45 0.93 -
P/RPS 1.25 0.45 0.68 1.08 1.32 0.71 0.44 18.98%
P/EPS -10.93 12.24 49.02 18.80 -169.75 -4.82 -91.01 -29.73%
EY -9.15 8.17 2.04 5.32 -0.59 -20.73 -1.10 42.29%
DY 0.00 0.00 0.00 0.00 0.00 6.67 0.00 -
P/NAPS 0.43 0.25 0.38 0.59 0.51 0.29 0.55 -4.01%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment