[SEEHUP] YoY Annualized Quarter Result on 30-Jun-2007 [#1]

Stock
[SEEHUP] SEE HUP CONSOLIDATED BHD
Announcement Date
29-Aug-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2008
Quarter
30-Jun-2007 [#1]
Profit Trend
QoQ- 581.0%
YoY- 963.64%
Quarter Report
Latest QR
Upcoming QR
SEEHUP's Result
SEEHUP's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Revenue 116,356 90,232 125,504 133,956 92,864 81,364 85,740 5.21%
PBT 3,120 864 3,504 8,284 1,044 -1,316 6,976 -12.54%
Tax -348 -1,168 -1,552 -2,260 -800 -512 -2,644 -28.66%
NP 2,772 -304 1,952 6,024 244 -1,828 4,332 -7.16%
-
NP to SH 2,132 1,768 2,960 3,800 -440 -1,200 4,332 -11.13%
-
Tax Rate 11.15% 135.19% 44.29% 27.28% 76.63% - 37.90% -
Total Cost 113,584 90,536 123,552 127,932 92,620 83,192 81,408 5.70%
-
Net Worth 53,632 53,534 52,411 49,327 49,275 46,988 47,391 2.08%
Dividend
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Net Worth 53,632 53,534 52,411 49,327 49,275 46,988 47,391 2.08%
NOSH 40,075 40,181 40,217 40,084 40,740 40,000 40,111 -0.01%
Ratio Analysis
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
NP Margin 2.38% -0.34% 1.56% 4.50% 0.26% -2.25% 5.05% -
ROE 3.98% 3.30% 5.65% 7.70% -0.89% -2.55% 9.14% -
Per Share
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
RPS 290.34 224.56 312.06 334.18 227.94 203.41 213.76 5.23%
EPS 5.32 4.40 7.36 9.48 -1.08 -3.00 10.80 -11.12%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.3383 1.3323 1.3032 1.2306 1.2095 1.1747 1.1815 2.09%
Adjusted Per Share Value based on latest NOSH - 40,084
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
RPS 148.83 115.41 160.53 171.34 118.78 104.07 109.67 5.21%
EPS 2.73 2.26 3.79 4.86 -0.56 -1.53 5.54 -11.12%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.686 0.6847 0.6704 0.6309 0.6303 0.601 0.6062 2.08%
Price Multiplier on Financial Quarter End Date
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Date 30/06/10 30/06/09 30/06/08 29/06/07 30/06/06 30/06/05 30/06/04 -
Price 0.88 0.90 1.00 1.14 0.98 1.11 1.06 -
P/RPS 0.30 0.40 0.32 0.34 0.43 0.55 0.50 -8.15%
P/EPS 16.54 20.45 13.59 12.03 -90.74 -37.00 9.81 9.09%
EY 6.05 4.89 7.36 8.32 -1.10 -2.70 10.19 -8.31%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.66 0.68 0.77 0.93 0.81 0.94 0.90 -5.03%
Price Multiplier on Announcement Date
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Date 30/08/10 28/08/09 28/08/08 29/08/07 29/08/06 30/08/05 27/08/04 -
Price 0.91 0.86 1.12 1.28 0.99 1.04 1.10 -
P/RPS 0.31 0.38 0.36 0.38 0.43 0.51 0.51 -7.95%
P/EPS 17.11 19.55 15.22 13.50 -91.67 -34.67 10.19 9.01%
EY 5.85 5.12 6.57 7.41 -1.09 -2.88 9.82 -8.26%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.68 0.65 0.86 1.04 0.82 0.89 0.93 -5.08%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment