[METALR] YoY Annualized Quarter Result on 31-Mar-2001

Announcement Date
31-May-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
31-Mar-2001
Profit Trend
QoQ- 9.09%
YoY- 67.41%
View:
Show?
Annualized Quarter Result
30/06/02 31/03/02 31/03/01 CAGR
Revenue 238,477 167,562 174,951 28.13%
PBT -21,117 -12,105 6,578 -
Tax 21,117 12,105 -1,636 -
NP 0 0 4,941 -
-
NP to SH -21,117 -12,105 4,941 -
-
Tax Rate - - 24.87% -
Total Cost 238,477 167,562 170,009 31.11%
-
Net Worth 39,768 46,546 59,321 -27.39%
Dividend
30/06/02 31/03/02 31/03/01 CAGR
Div - - - -
Div Payout % - - - -
Equity
30/06/02 31/03/02 31/03/01 CAGR
Net Worth 39,768 46,546 59,321 -27.39%
NOSH 39,768 39,783 39,285 0.98%
Ratio Analysis
30/06/02 31/03/02 31/03/01 CAGR
NP Margin 0.00% 0.00% 2.82% -
ROE -53.10% -26.01% 8.33% -
Per Share
30/06/02 31/03/02 31/03/01 CAGR
RPS 599.67 421.19 445.33 26.89%
EPS -53.10 -30.43 12.44 -
DPS 0.00 0.00 0.00 -
NAPS 1.00 1.17 1.51 -28.09%
Adjusted Per Share Value based on latest NOSH - 39,285
30/06/02 31/03/02 31/03/01 CAGR
RPS 499.03 350.64 366.10 28.13%
EPS -44.19 -25.33 10.34 -
DPS 0.00 0.00 0.00 -
NAPS 0.8322 0.974 1.2413 -27.38%
Price Multiplier on Financial Quarter End Date
30/06/02 31/03/02 31/03/01 CAGR
Date 28/06/02 29/03/02 30/03/01 -
Price 3.50 3.08 4.20 -
P/RPS 0.58 0.73 0.94 -32.05%
P/EPS -6.59 -10.12 33.39 -
EY -15.17 -9.88 3.00 -
DY 0.00 0.00 0.00 -
P/NAPS 3.50 2.63 2.78 20.24%
Price Multiplier on Announcement Date
30/06/02 31/03/02 31/03/01 CAGR
Date 30/08/02 30/05/02 31/05/01 -
Price 3.10 3.72 4.18 -
P/RPS 0.52 0.88 0.94 -37.74%
P/EPS -5.84 -12.23 33.23 -
EY -17.13 -8.18 3.01 -
DY 0.00 0.00 0.00 -
P/NAPS 3.10 3.18 2.77 9.42%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment