[YONGTAI] YoY Annualized Quarter Result on 30-Sep-2006 [#1]

Stock
[YONGTAI] YONG TAI BHD
Announcement Date
29-Nov-2006
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2007
Quarter
30-Sep-2006 [#1]
Profit Trend
QoQ- 87.45%
YoY- 41.19%
Quarter Report
Latest QR
Upcoming QR
YONGTAI's Result
YONGTAI's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
Revenue 160,616 170,524 186,468 165,784 82,384 63,844 72,948 14.04%
PBT -144 -2,724 4,096 -1,916 -4,108 -2,740 -3,916 -42.30%
Tax -532 -704 -616 -260 -128 36 1,184 -
NP -676 -3,428 3,480 -2,176 -4,236 -2,704 -2,732 -20.74%
-
NP to SH -1,904 -4,640 1,692 -2,576 -4,380 -2,704 -2,732 -5.83%
-
Tax Rate - - 15.04% - - - - -
Total Cost 161,292 173,952 182,988 167,960 86,620 66,548 75,680 13.42%
-
Net Worth 48,799 50,173 51,565 49,999 64,200 65,199 65,504 -4.78%
Dividend
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
Net Worth 48,799 50,173 51,565 49,999 64,200 65,199 65,504 -4.78%
NOSH 39,999 40,138 40,285 39,999 40,125 39,999 39,941 0.02%
Ratio Analysis
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
NP Margin -0.42% -2.01% 1.87% -1.31% -5.14% -4.24% -3.75% -
ROE -3.90% -9.25% 3.28% -5.15% -6.82% -4.15% -4.17% -
Per Share
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
RPS 401.54 424.84 462.86 414.46 205.32 159.61 182.64 14.01%
EPS -4.76 -11.56 4.20 -6.44 -10.92 -6.76 -6.84 -5.85%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.22 1.25 1.28 1.25 1.60 1.63 1.64 -4.80%
Adjusted Per Share Value based on latest NOSH - 39,999
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
RPS 37.46 39.77 43.49 38.67 19.22 14.89 17.01 14.04%
EPS -0.44 -1.08 0.39 -0.60 -1.02 -0.63 -0.64 -6.04%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1138 0.117 0.1203 0.1166 0.1497 0.1521 0.1528 -4.78%
Price Multiplier on Financial Quarter End Date
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
Date 30/09/09 30/09/08 28/09/07 29/09/06 30/09/05 30/09/04 30/09/03 -
Price 0.30 0.30 0.31 0.36 0.70 1.00 1.21 -
P/RPS 0.07 0.07 0.07 0.09 0.34 0.63 0.66 -31.17%
P/EPS -6.30 -2.60 7.38 -5.59 -6.41 -14.79 -17.69 -15.79%
EY -15.87 -38.53 13.55 -17.89 -15.59 -6.76 -5.65 18.76%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.25 0.24 0.24 0.29 0.44 0.61 0.74 -16.53%
Price Multiplier on Announcement Date
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
Date 25/11/09 27/11/08 28/11/07 29/11/06 30/11/05 26/11/04 28/11/03 -
Price 0.23 0.25 0.29 0.41 0.64 1.05 1.26 -
P/RPS 0.06 0.06 0.06 0.10 0.31 0.66 0.69 -33.41%
P/EPS -4.83 -2.16 6.90 -6.37 -5.86 -15.53 -18.42 -19.98%
EY -20.70 -46.24 14.48 -15.71 -17.06 -6.44 -5.43 24.96%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.19 0.20 0.23 0.33 0.40 0.64 0.77 -20.78%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment