[YONGTAI] YoY Quarter Result on 30-Sep-2007 [#1]

Stock
[YONGTAI] YONG TAI BHD
Announcement Date
28-Nov-2007
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2008
Quarter
30-Sep-2007 [#1]
Profit Trend
QoQ- 116.7%
YoY- 165.68%
Quarter Report
Latest QR
Upcoming QR
YONGTAI's Result
YONGTAI's Financial Summary
View:
Show?
Quarter Result
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
Revenue 45,194 40,154 42,631 46,617 41,446 20,596 15,961 18.93%
PBT 335 -36 -681 1,024 -479 -1,027 -685 -
Tax -74 -133 -176 -154 -65 -32 9 -
NP 261 -169 -857 870 -544 -1,059 -676 -
-
NP to SH -124 -476 -1,160 423 -644 -1,095 -676 -24.61%
-
Tax Rate 22.09% - - 15.04% - - - -
Total Cost 44,933 40,323 43,488 45,747 41,990 21,655 16,637 18.00%
-
Net Worth 44,799 48,799 50,173 51,565 49,999 64,200 65,199 -6.06%
Dividend
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
Net Worth 44,799 48,799 50,173 51,565 49,999 64,200 65,199 -6.06%
NOSH 39,999 39,999 40,138 40,285 39,999 40,125 39,999 0.00%
Ratio Analysis
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
NP Margin 0.58% -0.42% -2.01% 1.87% -1.31% -5.14% -4.24% -
ROE -0.28% -0.98% -2.31% 0.82% -1.29% -1.71% -1.04% -
Per Share
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
RPS 112.99 100.39 106.21 115.72 103.62 51.33 39.90 18.93%
EPS -0.31 -1.19 -2.89 1.05 -1.61 -2.73 -1.69 -24.61%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.12 1.22 1.25 1.28 1.25 1.60 1.63 -6.05%
Adjusted Per Share Value based on latest NOSH - 40,285
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
RPS 10.54 9.37 9.94 10.87 9.67 4.80 3.72 18.94%
EPS -0.03 -0.11 -0.27 0.10 -0.15 -0.26 -0.16 -24.33%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1045 0.1138 0.117 0.1203 0.1166 0.1497 0.1521 -6.06%
Price Multiplier on Financial Quarter End Date
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
Date 30/09/10 30/09/09 30/09/08 28/09/07 29/09/06 30/09/05 30/09/04 -
Price 0.23 0.30 0.30 0.31 0.36 0.70 1.00 -
P/RPS 0.20 0.30 0.28 0.27 0.35 1.36 2.51 -34.38%
P/EPS -74.19 -25.21 -10.38 29.52 -22.36 -25.65 -59.17 3.84%
EY -1.35 -3.97 -9.63 3.39 -4.47 -3.90 -1.69 -3.67%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.21 0.25 0.24 0.24 0.29 0.44 0.61 -16.27%
Price Multiplier on Announcement Date
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
Date 29/11/10 25/11/09 27/11/08 28/11/07 29/11/06 30/11/05 26/11/04 -
Price 0.21 0.23 0.25 0.29 0.41 0.64 1.05 -
P/RPS 0.19 0.23 0.24 0.25 0.40 1.25 2.63 -35.45%
P/EPS -67.74 -19.33 -8.65 27.62 -25.47 -23.45 -62.13 1.45%
EY -1.48 -5.17 -11.56 3.62 -3.93 -4.26 -1.61 -1.39%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.19 0.19 0.20 0.23 0.33 0.40 0.64 -18.31%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment