[YONGTAI] YoY Cumulative Quarter Result on 30-Sep-2006 [#1]

Stock
[YONGTAI] YONG TAI BHD
Announcement Date
29-Nov-2006
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2007
Quarter
30-Sep-2006 [#1]
Profit Trend
QoQ- 96.86%
YoY- 41.19%
Quarter Report
Latest QR
Upcoming QR
YONGTAI's Result
YONGTAI's Financial Summary
View:
Show?
Cumulative Result
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
Revenue 40,154 42,631 46,617 41,446 20,596 15,961 18,237 14.04%
PBT -36 -681 1,024 -479 -1,027 -685 -979 -42.30%
Tax -133 -176 -154 -65 -32 9 296 -
NP -169 -857 870 -544 -1,059 -676 -683 -20.74%
-
NP to SH -476 -1,160 423 -644 -1,095 -676 -683 -5.83%
-
Tax Rate - - 15.04% - - - - -
Total Cost 40,323 43,488 45,747 41,990 21,655 16,637 18,920 13.42%
-
Net Worth 48,799 50,173 51,565 49,999 64,200 65,199 65,504 -4.78%
Dividend
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
Net Worth 48,799 50,173 51,565 49,999 64,200 65,199 65,504 -4.78%
NOSH 39,999 40,138 40,285 39,999 40,125 39,999 39,941 0.02%
Ratio Analysis
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
NP Margin -0.42% -2.01% 1.87% -1.31% -5.14% -4.24% -3.75% -
ROE -0.98% -2.31% 0.82% -1.29% -1.71% -1.04% -1.04% -
Per Share
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
RPS 100.39 106.21 115.72 103.62 51.33 39.90 45.66 14.01%
EPS -1.19 -2.89 1.05 -1.61 -2.73 -1.69 -1.71 -5.85%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.22 1.25 1.28 1.25 1.60 1.63 1.64 -4.80%
Adjusted Per Share Value based on latest NOSH - 39,999
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
RPS 9.37 9.94 10.87 9.67 4.80 3.72 4.25 14.07%
EPS -0.11 -0.27 0.10 -0.15 -0.26 -0.16 -0.16 -6.04%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1138 0.117 0.1203 0.1166 0.1498 0.1521 0.1528 -4.78%
Price Multiplier on Financial Quarter End Date
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
Date 30/09/09 30/09/08 28/09/07 29/09/06 30/09/05 30/09/04 30/09/03 -
Price 0.30 0.30 0.31 0.36 0.70 1.00 1.21 -
P/RPS 0.30 0.28 0.27 0.35 1.36 2.51 2.65 -30.42%
P/EPS -25.21 -10.38 29.52 -22.36 -25.65 -59.17 -70.76 -15.78%
EY -3.97 -9.63 3.39 -4.47 -3.90 -1.69 -1.41 18.81%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.25 0.24 0.24 0.29 0.44 0.61 0.74 -16.53%
Price Multiplier on Announcement Date
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
Date 25/11/09 27/11/08 28/11/07 29/11/06 30/11/05 26/11/04 28/11/03 -
Price 0.23 0.25 0.29 0.41 0.64 1.05 1.26 -
P/RPS 0.23 0.24 0.25 0.40 1.25 2.63 2.76 -33.88%
P/EPS -19.33 -8.65 27.62 -25.47 -23.45 -62.13 -73.68 -19.97%
EY -5.17 -11.56 3.62 -3.93 -4.26 -1.61 -1.36 24.90%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.19 0.20 0.23 0.33 0.40 0.64 0.77 -20.78%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment