[SEACERA] YoY Annualized Quarter Result on 30-Jun-2016 [#2]

Stock
[SEACERA] SEACERA GROUP BERHAD
Announcement Date
29-Aug-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
30-Jun-2016 [#2]
Profit Trend
QoQ- -15.03%
YoY- -99.44%
Quarter Report
Latest QR
Upcoming QR
SEACERA's Result
SEACERA's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/19 31/12/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Revenue 2,044 23,311 49,260 102,032 74,768 59,046 51,390 -39.07%
PBT -11,512 -43,557 3,434 3,308 3,870 25,828 -1,394 38.32%
Tax -206 -171 -518 -62 -1,428 -620 1,928 -
NP -11,718 -43,728 2,916 3,246 2,442 25,208 534 -
-
NP to SH -11,718 -43,129 2,962 3,246 580,416 25,208 534 -
-
Tax Rate - - 15.08% 1.87% 36.90% 2.40% - -
Total Cost 13,762 67,039 46,344 98,786 72,326 33,838 50,856 -18.19%
-
Net Worth 539,530 678,937 575,121 562,169 492,524 190,408 151,655 21.53%
Dividend
31/12/19 31/12/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/19 31/12/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Net Worth 539,530 678,937 575,121 562,169 492,524 190,408 151,655 21.53%
NOSH 481,723 421,123 246,833 235,217 181,743 168,502 106,800 26.05%
Ratio Analysis
31/12/19 31/12/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
NP Margin -573.29% -187.59% 5.92% 3.18% 3.27% 42.69% 1.04% -
ROE -2.17% -6.35% 0.52% 0.58% 117.85% 13.24% 0.35% -
Per Share
31/12/19 31/12/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
RPS 0.42 6.04 19.96 43.38 41.14 35.04 48.12 -51.74%
EPS -2.44 -11.18 1.20 1.38 319.36 14.96 0.50 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.12 1.76 2.33 2.39 2.71 1.13 1.42 -3.58%
Adjusted Per Share Value based on latest NOSH - 234,642
31/12/19 31/12/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
RPS 0.34 3.90 8.24 17.06 12.50 9.87 8.59 -39.12%
EPS -1.96 -7.21 0.50 0.54 97.06 4.22 0.09 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9022 1.1353 0.9617 0.9401 0.8236 0.3184 0.2536 21.53%
Price Multiplier on Financial Quarter End Date
31/12/19 31/12/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Date 31/12/19 31/12/18 30/06/17 30/06/16 30/06/15 30/06/14 28/06/13 -
Price 0.35 0.19 1.47 0.87 0.695 0.93 0.62 -
P/RPS 82.49 3.14 7.37 2.01 1.69 2.65 1.29 89.46%
P/EPS -14.39 -1.70 122.50 63.04 0.22 6.22 124.00 -
EY -6.95 -58.84 0.82 1.59 459.51 16.09 0.81 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.31 0.11 0.63 0.36 0.26 0.82 0.44 -5.23%
Price Multiplier on Announcement Date
31/12/19 31/12/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Date 26/02/20 11/03/19 30/08/17 29/08/16 28/08/15 29/08/14 29/08/13 -
Price 0.245 0.38 0.96 0.86 0.60 1.21 0.75 -
P/RPS 57.74 6.29 4.81 1.98 1.46 3.45 1.56 74.19%
P/EPS -10.07 -3.40 80.00 62.32 0.19 8.09 150.00 -
EY -9.93 -29.42 1.25 1.60 532.27 12.36 0.67 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.22 0.22 0.41 0.36 0.22 1.07 0.53 -12.63%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment