[ANALABS] YoY Annualized Quarter Result on 30-Apr-2015 [#4]

Stock
[ANALABS] ANALABS RESOURCES BHD
Announcement Date
26-Jun-2015
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2015
Quarter
30-Apr-2015 [#4]
Profit Trend
QoQ- -8.96%
YoY- -29.05%
Quarter Report
Latest QR
Upcoming QR
ANALABS's Result
ANALABS's Financial Summary
View:
Show?
Annualized Quarter Result
30/04/18 30/04/17 30/04/16 30/04/15 30/04/14 30/04/13 30/04/12 CAGR
Revenue 139,879 153,481 155,176 142,088 140,324 147,376 120,465 2.52%
PBT 12,219 15,049 15,281 8,210 11,865 13,626 17,846 -6.11%
Tax -1,909 -3,746 -2,926 -1,866 -2,770 -4,080 -3,269 -8.57%
NP 10,310 11,303 12,355 6,344 9,095 9,546 14,577 -5.60%
-
NP to SH 9,735 11,181 13,254 6,879 9,695 9,546 14,577 -6.50%
-
Tax Rate 15.62% 24.89% 19.15% 22.73% 23.35% 29.94% 18.32% -
Total Cost 129,569 142,178 142,821 135,744 131,229 137,830 105,888 3.41%
-
Net Worth 251,462 236,763 223,741 213,016 209,078 165,195 159,731 7.85%
Dividend
30/04/18 30/04/17 30/04/16 30/04/15 30/04/14 30/04/13 30/04/12 CAGR
Div 561 - - 1,704 2,372 3,210 2,957 -24.18%
Div Payout % 5.77% - - 24.77% 24.47% 33.63% 20.29% -
Equity
30/04/18 30/04/17 30/04/16 30/04/15 30/04/14 30/04/13 30/04/12 CAGR
Net Worth 251,462 236,763 223,741 213,016 209,078 165,195 159,731 7.85%
NOSH 60,024 60,024 56,216 56,804 57,439 58,373 59,159 0.24%
Ratio Analysis
30/04/18 30/04/17 30/04/16 30/04/15 30/04/14 30/04/13 30/04/12 CAGR
NP Margin 7.37% 7.36% 7.96% 4.46% 6.48% 6.48% 12.10% -
ROE 3.87% 4.72% 5.92% 3.23% 4.64% 5.78% 9.13% -
Per Share
30/04/18 30/04/17 30/04/16 30/04/15 30/04/14 30/04/13 30/04/12 CAGR
RPS 249.21 273.56 276.03 250.14 244.30 252.47 203.63 3.42%
EPS 17.34 19.92 23.50 12.11 16.88 16.46 24.64 -5.68%
DPS 1.00 0.00 0.00 3.00 4.13 5.50 5.00 -23.51%
NAPS 4.48 4.22 3.98 3.75 3.64 2.83 2.70 8.80%
Adjusted Per Share Value based on latest NOSH - 56,111
30/04/18 30/04/17 30/04/16 30/04/15 30/04/14 30/04/13 30/04/12 CAGR
RPS 116.52 127.85 129.26 118.36 116.89 122.76 100.35 2.52%
EPS 8.11 9.31 11.04 5.73 8.08 7.95 12.14 -6.49%
DPS 0.47 0.00 0.00 1.42 1.98 2.67 2.46 -24.09%
NAPS 2.0947 1.9722 1.8638 1.7744 1.7416 1.3761 1.3306 7.85%
Price Multiplier on Financial Quarter End Date
30/04/18 30/04/17 30/04/16 30/04/15 30/04/14 30/04/13 30/04/12 CAGR
Date 30/04/18 28/04/17 29/04/16 30/04/15 30/04/14 30/04/13 30/04/12 -
Price 2.05 2.25 2.15 1.78 1.79 1.50 1.55 -
P/RPS 0.82 0.82 0.78 0.71 0.73 0.59 0.76 1.27%
P/EPS 11.82 11.29 9.12 14.70 10.61 9.17 6.29 11.08%
EY 8.46 8.86 10.97 6.80 9.43 10.90 15.90 -9.97%
DY 0.49 0.00 0.00 1.69 2.31 3.67 3.23 -26.95%
P/NAPS 0.46 0.53 0.54 0.47 0.49 0.53 0.57 -3.50%
Price Multiplier on Announcement Date
30/04/18 30/04/17 30/04/16 30/04/15 30/04/14 30/04/13 30/04/12 CAGR
Date 28/06/18 28/06/17 27/06/16 26/06/15 26/06/14 28/06/13 27/06/12 -
Price 2.10 2.23 2.19 1.79 1.80 1.68 1.52 -
P/RPS 0.84 0.82 0.79 0.72 0.74 0.67 0.75 1.90%
P/EPS 12.11 11.19 9.29 14.78 10.66 10.27 6.17 11.88%
EY 8.26 8.94 10.77 6.77 9.38 9.73 16.21 -10.62%
DY 0.48 0.00 0.00 1.68 2.29 3.27 3.29 -27.43%
P/NAPS 0.47 0.53 0.55 0.48 0.49 0.59 0.56 -2.87%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment