[ANALABS] YoY Annualized Quarter Result on 31-Jan-2004 [#3]

Stock
[ANALABS] ANALABS RESOURCES BHD
Announcement Date
31-Mar-2004
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2004
Quarter
31-Jan-2004 [#3]
Profit Trend
QoQ- -16.04%
YoY- -48.58%
Quarter Report
Latest QR
Upcoming QR
ANALABS's Result
ANALABS's Financial Summary
View:
Show?
Annualized Quarter Result
31/01/07 31/01/06 31/01/05 31/01/04 31/01/03 31/01/02 31/01/00 CAGR
Revenue 36,556 34,454 31,024 30,034 30,412 38,437 44,008 -2.61%
PBT 10,032 6,092 6,021 3,372 6,361 15,178 13,240 -3.88%
Tax -333 -1,322 -1,104 -932 -1,616 -2,357 -1,321 -17.85%
NP 9,698 4,769 4,917 2,440 4,745 12,821 11,918 -2.89%
-
NP to SH 9,717 4,781 4,917 2,440 4,745 12,821 11,918 -2.87%
-
Tax Rate 3.32% 21.70% 18.34% 27.64% 25.40% 15.53% 9.98% -
Total Cost 26,857 29,685 26,106 27,594 25,666 25,616 32,089 -2.50%
-
Net Worth 95,060 89,499 85,893 81,600 84,623 80,533 12,186 34.07%
Dividend
31/01/07 31/01/06 31/01/05 31/01/04 31/01/03 31/01/02 31/01/00 CAGR
Div - - 8 - - 3,739 - -
Div Payout % - - 0.16% - - 29.17% - -
Equity
31/01/07 31/01/06 31/01/05 31/01/04 31/01/03 31/01/02 31/01/00 CAGR
Net Worth 95,060 89,499 85,893 81,600 84,623 80,533 12,186 34.07%
NOSH 59,786 60,067 60,065 60,000 60,016 40,066 12,186 25.48%
Ratio Analysis
31/01/07 31/01/06 31/01/05 31/01/04 31/01/03 31/01/02 31/01/00 CAGR
NP Margin 26.53% 13.84% 15.85% 8.12% 15.60% 33.36% 27.08% -
ROE 10.22% 5.34% 5.72% 2.99% 5.61% 15.92% 97.80% -
Per Share
31/01/07 31/01/06 31/01/05 31/01/04 31/01/03 31/01/02 31/01/00 CAGR
RPS 61.14 57.36 51.65 50.06 50.67 95.93 361.12 -22.39%
EPS 16.25 7.96 8.19 4.07 7.91 32.00 29.73 -8.26%
DPS 0.00 0.00 0.01 0.00 0.00 9.33 0.00 -
NAPS 1.59 1.49 1.43 1.36 1.41 2.01 1.00 6.84%
Adjusted Per Share Value based on latest NOSH - 59,841
31/01/07 31/01/06 31/01/05 31/01/04 31/01/03 31/01/02 31/01/00 CAGR
RPS 30.45 28.70 25.84 25.02 25.33 32.02 36.66 -2.61%
EPS 8.09 3.98 4.10 2.03 3.95 10.68 9.93 -2.88%
DPS 0.00 0.00 0.01 0.00 0.00 3.12 0.00 -
NAPS 0.7919 0.7455 0.7155 0.6797 0.7049 0.6708 0.1015 34.07%
Price Multiplier on Financial Quarter End Date
31/01/07 31/01/06 31/01/05 31/01/04 31/01/03 31/01/02 31/01/00 CAGR
Date 31/01/07 27/01/06 31/01/05 30/01/04 30/01/03 30/01/02 - -
Price 0.75 0.74 0.83 1.03 1.24 4.26 0.00 -
P/RPS 1.23 1.29 1.61 2.06 2.45 4.44 0.00 -
P/EPS 4.61 9.30 10.14 25.33 15.68 13.31 0.00 -
EY 21.67 10.76 9.86 3.95 6.38 7.51 0.00 -
DY 0.00 0.00 0.02 0.00 0.00 2.19 0.00 -
P/NAPS 0.47 0.50 0.58 0.76 0.88 2.12 0.00 -
Price Multiplier on Announcement Date
31/01/07 31/01/06 31/01/05 31/01/04 31/01/03 31/01/02 31/01/00 CAGR
Date 20/03/07 31/03/06 24/03/05 31/03/04 31/03/03 29/03/02 09/05/00 -
Price 0.70 0.78 0.86 1.10 1.15 4.72 8.55 -
P/RPS 1.14 1.36 1.67 2.20 2.27 4.92 2.37 -9.91%
P/EPS 4.31 9.80 10.50 27.05 14.54 14.75 8.74 -9.59%
EY 23.22 10.21 9.52 3.70 6.88 6.78 11.44 10.63%
DY 0.00 0.00 0.02 0.00 0.00 1.98 0.00 -
P/NAPS 0.44 0.52 0.60 0.81 0.82 2.35 8.55 -34.52%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment