[TAWIN] YoY Annualized Quarter Result on 31-Mar-2005 [#1]

Stock
[TAWIN] TA WIN HOLDINGS BHD
Announcement Date
24-May-2005
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2005
Quarter
31-Mar-2005 [#1]
Profit Trend
QoQ- -26.08%
YoY- -64.4%
Quarter Report
Latest QR
Upcoming QR
TAWIN's Result
TAWIN's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
Revenue 621,168 521,028 414,668 226,340 217,144 109,096 118,664 31.73%
PBT 10,932 -21,672 23,928 8,308 21,704 1,740 2,260 30.01%
Tax -248 632 -2,220 -1,156 -1,616 -680 0 -
NP 10,684 -21,040 21,708 7,152 20,088 1,060 2,260 29.51%
-
NP to SH 10,684 -21,040 21,708 7,152 20,088 1,060 2,260 29.51%
-
Tax Rate 2.27% - 9.28% 13.91% 7.45% 39.08% 0.00% -
Total Cost 610,484 542,068 392,960 219,188 197,056 108,036 116,404 31.77%
-
Net Worth 64,296 100,832 56,457 73,117 64,178 56,525 57,473 1.88%
Dividend
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
Net Worth 64,296 100,832 56,457 73,117 64,178 56,525 57,473 1.88%
NOSH 64,296 64,224 56,457 56,050 39,984 40,151 40,070 8.19%
Ratio Analysis
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
NP Margin 1.72% -4.04% 5.24% 3.16% 9.25% 0.97% 1.90% -
ROE 16.62% -20.87% 38.45% 9.78% 31.30% 1.88% 3.93% -
Per Share
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
RPS 966.10 811.26 734.48 403.82 543.08 271.71 296.13 21.76%
EPS 16.60 -32.76 38.44 12.76 50.24 2.64 5.64 19.69%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.00 1.57 1.00 1.3045 1.6051 1.4078 1.4343 -5.82%
Adjusted Per Share Value based on latest NOSH - 56,050
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
RPS 17.46 14.64 11.66 6.36 6.10 3.07 3.34 31.70%
EPS 0.30 -0.59 0.61 0.20 0.56 0.03 0.06 30.73%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0181 0.0283 0.0159 0.0206 0.018 0.0159 0.0162 1.86%
Price Multiplier on Financial Quarter End Date
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
Date 31/03/08 30/03/07 31/03/06 31/03/05 31/03/04 31/03/03 29/03/02 -
Price 0.66 1.45 1.82 1.04 1.98 1.30 1.62 -
P/RPS 0.07 0.18 0.25 0.26 0.36 0.48 0.55 -29.05%
P/EPS 3.97 -4.43 4.73 8.15 3.94 49.24 28.72 -28.07%
EY 25.18 -22.59 21.13 12.27 25.37 2.03 3.48 39.03%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.66 0.92 1.82 0.80 1.23 0.92 1.13 -8.56%
Price Multiplier on Announcement Date
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
Date 29/05/08 28/05/07 30/05/06 24/05/05 24/05/04 28/05/03 29/05/02 -
Price 0.66 1.38 1.47 1.05 1.24 1.73 1.52 -
P/RPS 0.07 0.17 0.20 0.26 0.23 0.64 0.51 -28.15%
P/EPS 3.97 -4.21 3.82 8.23 2.47 65.53 26.95 -27.30%
EY 25.18 -23.74 26.16 12.15 40.52 1.53 3.71 37.55%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.66 0.88 1.47 0.80 0.77 1.23 1.06 -7.58%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment