[PERDANA] YoY Annualized Quarter Result on 30-Jun-2000 [#1]

Announcement Date
26-Sep-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
30-Jun-2000 [#1]
Profit Trend
QoQ- 103.66%
YoY--%
View:
Show?
Annualized Quarter Result
31/03/03 31/03/02 30/06/01 30/06/00 CAGR
Revenue 251,188 55,561 0 94,996 42.40%
PBT 11,788 3,373 -32,712 4,460 42.38%
Tax -3,384 -993 0 -1,260 43.21%
NP 8,404 2,380 -32,712 3,200 42.05%
-
NP to SH 8,404 2,380 -32,712 3,200 42.05%
-
Tax Rate 28.71% 29.44% - 28.25% -
Total Cost 242,784 53,181 32,712 91,796 42.41%
-
Net Worth 89,366 70,309 -308,109 6,409 160.63%
Dividend
31/03/03 31/03/02 30/06/01 30/06/00 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
31/03/03 31/03/02 30/06/01 30/06/00 CAGR
Net Worth 89,366 70,309 -308,109 6,409 160.63%
NOSH 59,183 35,872 35,868 4,819 148.87%
Ratio Analysis
31/03/03 31/03/02 30/06/01 30/06/00 CAGR
NP Margin 3.35% 4.28% 0.00% 3.37% -
ROE 9.40% 3.39% 0.00% 49.92% -
Per Share
31/03/03 31/03/02 30/06/01 30/06/00 CAGR
RPS 424.43 154.89 0.00 1,971.17 -42.78%
EPS 14.20 5.95 -91.20 66.40 -42.92%
DPS 0.00 0.00 0.00 0.00 -
NAPS 1.51 1.96 -8.59 1.33 4.72%
Adjusted Per Share Value based on latest NOSH - 9,638
31/03/03 31/03/02 30/06/01 30/06/00 CAGR
RPS 11.28 2.49 0.00 4.27 42.35%
EPS 0.38 0.11 -1.47 0.14 43.76%
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.0401 0.0316 -0.1383 0.0029 159.84%
Price Multiplier on Financial Quarter End Date
31/03/03 31/03/02 30/06/01 30/06/00 CAGR
Date 31/03/03 29/03/02 29/06/01 - -
Price 2.00 4.20 3.38 0.00 -
P/RPS 0.47 2.71 0.00 0.00 -
P/EPS 14.08 63.30 -3.71 0.00 -
EY 7.10 1.58 -26.98 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 1.32 2.14 0.00 0.00 -
Price Multiplier on Announcement Date
31/03/03 31/03/02 30/06/01 30/06/00 CAGR
Date 29/05/03 31/05/02 03/10/01 26/09/00 -
Price 2.21 3.90 3.24 3.96 -
P/RPS 0.52 2.52 0.00 0.00 -
P/EPS 15.56 58.78 -3.55 -0.62 -
EY 6.43 1.70 -28.15 -160.86 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 1.46 1.99 0.00 3.96 -30.42%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment