[PERDANA] YoY Cumulative Quarter Result on 30-Jun-2000 [#1]

Announcement Date
26-Sep-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
30-Jun-2000 [#1]
Profit Trend
QoQ- 101.83%
YoY--%
View:
Show?
Cumulative Result
31/03/03 31/03/02 30/06/01 30/06/00 CAGR
Revenue 62,797 55,561 0 47,498 10.68%
PBT 2,947 3,373 -8,178 2,230 10.66%
Tax -846 -993 0 -630 11.31%
NP 2,101 2,380 -8,178 1,600 10.41%
-
NP to SH 2,101 2,380 -8,178 1,600 10.41%
-
Tax Rate 28.71% 29.44% - 28.25% -
Total Cost 60,696 53,181 8,178 45,898 10.69%
-
Net Worth 89,366 70,309 -308,109 6,409 160.63%
Dividend
31/03/03 31/03/02 30/06/01 30/06/00 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
31/03/03 31/03/02 30/06/01 30/06/00 CAGR
Net Worth 89,366 70,309 -308,109 6,409 160.63%
NOSH 59,183 35,872 35,868 4,819 148.87%
Ratio Analysis
31/03/03 31/03/02 30/06/01 30/06/00 CAGR
NP Margin 3.35% 4.28% 0.00% 3.37% -
ROE 2.35% 3.39% 0.00% 24.96% -
Per Share
31/03/03 31/03/02 30/06/01 30/06/00 CAGR
RPS 106.11 154.89 0.00 985.58 -55.52%
EPS 3.55 5.95 -22.80 33.20 -55.63%
DPS 0.00 0.00 0.00 0.00 -
NAPS 1.51 1.96 -8.59 1.33 4.72%
Adjusted Per Share Value based on latest NOSH - 9,638
31/03/03 31/03/02 30/06/01 30/06/00 CAGR
RPS 2.82 2.49 0.00 2.13 10.74%
EPS 0.09 0.11 -0.37 0.07 9.56%
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.0401 0.0316 -0.1383 0.0029 159.84%
Price Multiplier on Financial Quarter End Date
31/03/03 31/03/02 30/06/01 30/06/00 CAGR
Date 31/03/03 29/03/02 29/06/01 - -
Price 2.00 4.20 3.38 0.00 -
P/RPS 1.88 2.71 0.00 0.00 -
P/EPS 56.34 63.30 -14.82 0.00 -
EY 1.78 1.58 -6.75 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 1.32 2.14 0.00 0.00 -
Price Multiplier on Announcement Date
31/03/03 31/03/02 30/06/01 30/06/00 CAGR
Date 29/05/03 31/05/02 03/10/01 26/09/00 -
Price 2.21 3.90 3.24 3.96 -
P/RPS 2.08 2.52 0.00 0.00 -
P/EPS 62.25 58.78 -14.21 -2.49 -
EY 1.61 1.70 -7.04 -40.22 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 1.46 1.99 0.00 3.96 -30.42%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment