[PERDANA] YoY Annualized Quarter Result on 30-Sep-1999 [#2]

Announcement Date
30-Nov-1999
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2000
Quarter
30-Sep-1999 [#2]
Profit Trend
QoQ--%
YoY- 41.96%
Quarter Report
View:
Show?
Annualized Quarter Result
30/06/03 30/06/02 30/09/00 30/09/99 30/06/99 30/09/98 CAGR
Revenue 236,822 226,708 0 1,860 0 12,466 -3.04%
PBT 14,848 15,728 -31,512 -31,650 0 -54,530 -
Tax -4,236 -4,414 31,512 31,650 0 54,530 -
NP 10,612 11,314 0 0 0 0 -100.00%
-
NP to SH 10,612 11,314 -31,512 -31,650 0 -54,530 -
-
Tax Rate 28.53% 28.06% - - - - -
Total Cost 226,210 215,394 0 1,860 0 12,466 -2.99%
-
Net Worth 92,356 71,612 -2,837 -1,962 0 0 -100.00%
Dividend
30/06/03 30/06/02 30/09/00 30/09/99 30/06/99 30/09/98 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
30/06/03 30/06/02 30/09/00 30/09/99 30/06/99 30/09/98 CAGR
Net Worth 92,356 71,612 -2,837 -1,962 0 0 -100.00%
NOSH 60,364 40,007 35,874 35,876 35,873 35,875 -0.54%
Ratio Analysis
30/06/03 30/06/02 30/09/00 30/09/99 30/06/99 30/09/98 CAGR
NP Margin 4.48% 4.99% 0.00% 0.00% 0.00% 0.00% -
ROE 11.49% 15.80% 0.00% 0.00% 0.00% 0.00% -
Per Share
30/06/03 30/06/02 30/09/00 30/09/99 30/06/99 30/09/98 CAGR
RPS 392.32 566.67 0.00 5.18 0.00 34.75 -2.51%
EPS 17.58 28.28 -87.84 -88.22 0.00 -152.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.53 1.79 -0.0791 -0.0547 0.00 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 35,880
30/06/03 30/06/02 30/09/00 30/09/99 30/06/99 30/09/98 CAGR
RPS 10.63 10.18 0.00 0.08 0.00 0.56 -3.04%
EPS 0.48 0.51 -1.41 -1.42 0.00 -2.45 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0415 0.0322 -0.0013 -0.0009 0.00 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/06/03 30/06/02 30/09/00 30/09/99 30/06/99 30/09/98 CAGR
Date 30/06/03 28/06/02 29/09/00 - - - -
Price 3.78 3.56 3.82 0.00 0.00 0.00 -
P/RPS 0.96 0.63 0.00 0.00 0.00 0.00 -100.00%
P/EPS 21.50 12.59 -4.35 0.00 0.00 0.00 -100.00%
EY 4.65 7.94 -22.99 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.47 1.99 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/03 30/06/02 30/09/00 30/09/99 30/06/99 30/09/98 CAGR
Date 28/08/03 30/08/02 30/11/00 30/11/99 - - -
Price 6.85 3.50 3.60 0.00 0.00 0.00 -
P/RPS 1.75 0.62 0.00 0.00 0.00 0.00 -100.00%
P/EPS 38.96 12.38 -4.10 0.00 0.00 0.00 -100.00%
EY 2.57 8.08 -24.40 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 4.48 1.96 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment