[TOPGLOV] YoY Annualized Quarter Result on 30-Nov-2017 [#1]

Stock
[TOPGLOV] TOP GLOVE CORPORATION BHD
Announcement Date
19-Dec-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2018
Quarter
30-Nov-2017 [#1]
Profit Trend
QoQ- 26.77%
YoY- 43.82%
Quarter Report
Latest QR
Upcoming QR
TOPGLOV's Result
TOPGLOV's Financial Summary
View:
Show?
Annualized Quarter Result
30/11/20 30/11/19 30/11/18 30/11/17 30/11/16 30/11/15 30/11/14 CAGR
Revenue 19,037,012 4,836,400 5,047,860 3,752,464 3,142,332 3,201,104 2,270,512 42.48%
PBT 12,382,100 501,808 567,516 487,960 359,024 645,072 236,208 93.34%
Tax -2,761,344 -54,780 -120,832 -64,180 -64,488 -129,424 -40,156 102.27%
NP 9,620,756 447,028 446,684 423,780 294,536 515,648 196,052 91.22%
-
NP to SH 9,503,100 445,704 440,220 421,780 293,260 513,392 194,732 91.05%
-
Tax Rate 22.30% 10.92% 21.29% 13.15% 17.96% 20.06% 17.00% -
Total Cost 9,416,256 4,389,372 4,601,176 3,328,684 2,847,796 2,685,456 2,074,460 28.64%
-
Net Worth 5,530,804 2,580,559 2,477,618 2,107,270 1,917,469 1,734,936 1,451,187 24.95%
Dividend
30/11/20 30/11/19 30/11/18 30/11/17 30/11/16 30/11/15 30/11/14 CAGR
Div 5,290,334 - - - - - - -
Div Payout % 55.67% - - - - - - -
Equity
30/11/20 30/11/19 30/11/18 30/11/17 30/11/16 30/11/15 30/11/14 CAGR
Net Worth 5,530,804 2,580,559 2,477,618 2,107,270 1,917,469 1,734,936 1,451,187 24.95%
NOSH 8,196,499 2,560,589 2,560,536 1,256,979 1,253,247 621,841 620,165 53.70%
Ratio Analysis
30/11/20 30/11/19 30/11/18 30/11/17 30/11/16 30/11/15 30/11/14 CAGR
NP Margin 50.54% 9.24% 8.85% 11.29% 9.37% 16.11% 8.63% -
ROE 171.82% 17.27% 17.77% 20.02% 15.29% 29.59% 13.42% -
Per Share
30/11/20 30/11/19 30/11/18 30/11/17 30/11/16 30/11/15 30/11/14 CAGR
RPS 237.50 189.29 197.63 299.16 250.74 514.78 366.11 -6.95%
EPS 118.56 17.44 17.24 33.64 23.40 82.56 31.40 24.76%
DPS 66.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.69 1.01 0.97 1.68 1.53 2.79 2.34 -18.40%
Adjusted Per Share Value based on latest NOSH - 1,256,979
30/11/20 30/11/19 30/11/18 30/11/17 30/11/16 30/11/15 30/11/14 CAGR
RPS 231.84 58.90 61.47 45.70 38.27 38.98 27.65 42.48%
EPS 115.73 5.43 5.36 5.14 3.57 6.25 2.37 91.07%
DPS 64.43 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6736 0.3143 0.3017 0.2566 0.2335 0.2113 0.1767 24.96%
Price Multiplier on Financial Quarter End Date
30/11/20 30/11/19 30/11/18 30/11/17 30/11/16 30/11/15 30/11/14 CAGR
Date 30/11/20 29/11/19 30/11/18 30/11/17 30/11/16 30/11/15 28/11/14 -
Price 7.12 4.50 5.97 6.73 5.28 9.71 4.61 -
P/RPS 3.00 2.38 3.02 2.25 2.11 1.89 1.26 15.54%
P/EPS 6.01 25.80 34.64 20.01 22.56 11.76 14.68 -13.81%
EY 16.65 3.88 2.89 5.00 4.43 8.50 6.81 16.05%
DY 9.27 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 10.32 4.46 6.15 4.01 3.45 3.48 1.97 31.75%
Price Multiplier on Announcement Date
30/11/20 30/11/19 30/11/18 30/11/17 30/11/16 30/11/15 30/11/14 CAGR
Date 09/12/20 17/12/19 17/12/18 19/12/17 15/12/16 15/12/15 16/12/14 -
Price 6.84 4.43 5.74 7.48 5.06 11.86 4.30 -
P/RPS 2.88 2.34 2.90 2.50 2.02 2.30 1.17 16.18%
P/EPS 5.77 25.40 33.30 22.24 21.62 14.37 13.69 -13.39%
EY 17.33 3.94 3.00 4.50 4.62 6.96 7.30 15.48%
DY 9.65 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 9.91 4.39 5.92 4.45 3.31 4.25 1.84 32.36%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment