[TOPGLOV] YoY Annualized Quarter Result on 30-Nov-2018 [#1]

Stock
[TOPGLOV] TOP GLOVE CORPORATION BHD
Announcement Date
17-Dec-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2019
Quarter
30-Nov-2018 [#1]
Profit Trend
QoQ- 1.52%
YoY- 4.37%
Quarter Report
Latest QR
Upcoming QR
TOPGLOV's Result
TOPGLOV's Financial Summary
View:
Show?
Annualized Quarter Result
30/11/21 30/11/20 30/11/19 30/11/18 30/11/17 30/11/16 30/11/15 CAGR
Revenue 6,336,480 19,037,012 4,836,400 5,047,860 3,752,464 3,142,332 3,201,104 12.04%
PBT 1,035,380 12,382,100 501,808 567,516 487,960 359,024 645,072 8.19%
Tax -225,888 -2,761,344 -54,780 -120,832 -64,180 -64,488 -129,424 9.71%
NP 809,492 9,620,756 447,028 446,684 423,780 294,536 515,648 7.79%
-
NP to SH 742,872 9,503,100 445,704 440,220 421,780 293,260 513,392 6.34%
-
Tax Rate 21.82% 22.30% 10.92% 21.29% 13.15% 17.96% 20.06% -
Total Cost 5,526,988 9,416,256 4,389,372 4,601,176 3,328,684 2,847,796 2,685,456 12.77%
-
Net Worth 5,605,702 5,530,804 2,580,559 2,477,618 2,107,270 1,917,469 1,734,936 21.56%
Dividend
30/11/21 30/11/20 30/11/19 30/11/18 30/11/17 30/11/16 30/11/15 CAGR
Div 384,391 5,290,334 - - - - - -
Div Payout % 51.74% 55.67% - - - - - -
Equity
30/11/21 30/11/20 30/11/19 30/11/18 30/11/17 30/11/16 30/11/15 CAGR
Net Worth 5,605,702 5,530,804 2,580,559 2,477,618 2,107,270 1,917,469 1,734,936 21.56%
NOSH 8,207,017 8,196,499 2,560,589 2,560,536 1,256,979 1,253,247 621,841 53.66%
Ratio Analysis
30/11/21 30/11/20 30/11/19 30/11/18 30/11/17 30/11/16 30/11/15 CAGR
NP Margin 12.78% 50.54% 9.24% 8.85% 11.29% 9.37% 16.11% -
ROE 13.25% 171.82% 17.27% 17.77% 20.02% 15.29% 29.59% -
Per Share
30/11/21 30/11/20 30/11/19 30/11/18 30/11/17 30/11/16 30/11/15 CAGR
RPS 79.13 237.50 189.29 197.63 299.16 250.74 514.78 -26.78%
EPS 9.28 118.56 17.44 17.24 33.64 23.40 82.56 -30.50%
DPS 4.80 66.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.70 0.69 1.01 0.97 1.68 1.53 2.79 -20.56%
Adjusted Per Share Value based on latest NOSH - 2,560,536
30/11/21 30/11/20 30/11/19 30/11/18 30/11/17 30/11/16 30/11/15 CAGR
RPS 77.17 231.84 58.90 61.47 45.70 38.27 38.98 12.04%
EPS 9.05 115.73 5.43 5.36 5.14 3.57 6.25 6.35%
DPS 4.68 64.43 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6827 0.6736 0.3143 0.3017 0.2566 0.2335 0.2113 21.56%
Price Multiplier on Financial Quarter End Date
30/11/21 30/11/20 30/11/19 30/11/18 30/11/17 30/11/16 30/11/15 CAGR
Date 30/11/21 30/11/20 29/11/19 30/11/18 30/11/17 30/11/16 30/11/15 -
Price 2.93 7.12 4.50 5.97 6.73 5.28 9.71 -
P/RPS 3.70 3.00 2.38 3.02 2.25 2.11 1.89 11.83%
P/EPS 31.59 6.01 25.80 34.64 20.01 22.56 11.76 17.88%
EY 3.17 16.65 3.88 2.89 5.00 4.43 8.50 -15.14%
DY 1.64 9.27 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 4.19 10.32 4.46 6.15 4.01 3.45 3.48 3.13%
Price Multiplier on Announcement Date
30/11/21 30/11/20 30/11/19 30/11/18 30/11/17 30/11/16 30/11/15 CAGR
Date 10/12/21 09/12/20 17/12/19 17/12/18 19/12/17 15/12/16 15/12/15 -
Price 2.16 6.84 4.43 5.74 7.48 5.06 11.86 -
P/RPS 2.73 2.88 2.34 2.90 2.50 2.02 2.30 2.89%
P/EPS 23.28 5.77 25.40 33.30 22.24 21.62 14.37 8.36%
EY 4.29 17.33 3.94 3.00 4.50 4.62 6.96 -7.74%
DY 2.22 9.65 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.09 9.91 4.39 5.92 4.45 3.31 4.25 -5.16%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment