[SKBSHUT] YoY Annualized Quarter Result on 31-Dec-1999 [#2]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2000
Quarter
31-Dec-1999 [#2]
Profit Trend
QoQ--%
YoY--%
Quarter Report
View:
Show?
Annualized Quarter Result
31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Revenue 35,142 28,946 36,488 0 -100.00%
PBT 1,126 3,296 11,268 0 -100.00%
Tax -348 -878 -2,970 0 -100.00%
NP 778 2,418 8,298 0 -100.00%
-
NP to SH 778 2,418 8,298 0 -100.00%
-
Tax Rate 30.91% 26.64% 26.36% - -
Total Cost 34,364 26,528 28,190 0 -100.00%
-
Net Worth 63,892 65,654 59,214 0 -100.00%
Dividend
31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Net Worth 63,892 65,654 59,214 0 -100.00%
NOSH 40,103 40,033 40,009 0 -100.00%
Ratio Analysis
31/12/02 31/12/01 31/12/00 31/12/99 CAGR
NP Margin 2.21% 8.35% 22.74% 0.00% -
ROE 1.22% 3.68% 14.01% 0.00% -
Per Share
31/12/02 31/12/01 31/12/00 31/12/99 CAGR
RPS 87.63 72.31 91.20 0.00 -100.00%
EPS 1.94 6.04 20.74 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 -
NAPS 1.5932 1.64 1.48 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 0
31/12/02 31/12/01 31/12/00 31/12/99 CAGR
RPS 25.00 20.59 25.96 0.00 -100.00%
EPS 0.55 1.72 5.90 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.4545 0.467 0.4212 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Date 31/12/02 31/12/01 - - -
Price 1.30 1.66 0.00 0.00 -
P/RPS 1.48 2.30 0.00 0.00 -100.00%
P/EPS 67.01 27.48 0.00 0.00 -100.00%
EY 1.49 3.64 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.82 1.01 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Date 25/02/03 28/02/02 22/03/01 - -
Price 1.25 1.46 0.00 0.00 -
P/RPS 1.43 2.02 0.00 0.00 -100.00%
P/EPS 64.43 24.17 0.00 0.00 -100.00%
EY 1.55 4.14 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.78 0.89 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment