[DEGEM] YoY Annualized Quarter Result on 31-Mar-2011 [#1]

Stock
[DEGEM] DEGEM BHD
Announcement Date
19-May-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2011
Quarter
31-Mar-2011 [#1]
Profit Trend
QoQ- 7.49%
YoY- 24.42%
Quarter Report
Latest QR
Upcoming QR
DEGEM's Result
DEGEM's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
Revenue 215,940 208,044 242,264 188,940 154,804 185,404 236,664 -1.51%
PBT 28,276 14,288 24,944 21,632 17,984 20,244 29,640 -0.78%
Tax -8,460 -3,932 -5,804 -4,988 -5,436 -6,344 -9,084 -1.17%
NP 19,816 10,356 19,140 16,644 12,548 13,900 20,556 -0.60%
-
NP to SH 18,428 9,744 18,468 15,204 12,220 13,564 20,440 -1.71%
-
Tax Rate 29.92% 27.52% 23.27% 23.06% 30.23% 31.34% 30.65% -
Total Cost 196,124 197,688 223,124 172,296 142,256 171,504 216,108 -1.60%
-
Net Worth 217,111 199,910 185,999 163,654 151,410 138,052 12,741,469 -49.25%
Dividend
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
Net Worth 217,111 199,910 185,999 163,654 151,410 138,052 12,741,469 -49.25%
NOSH 132,385 132,391 131,914 131,979 133,991 134,031 134,120 -0.21%
Ratio Analysis
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
NP Margin 9.18% 4.98% 7.90% 8.81% 8.11% 7.50% 8.69% -
ROE 8.49% 4.87% 9.93% 9.29% 8.07% 9.83% 0.16% -
Per Share
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
RPS 163.12 157.14 183.65 143.16 115.53 138.33 176.46 -1.30%
EPS 13.92 7.36 14.00 11.52 9.12 10.12 15.24 -1.49%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.64 1.51 1.41 1.24 1.13 1.03 95.00 -49.14%
Adjusted Per Share Value based on latest NOSH - 131,979
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
RPS 161.15 155.26 180.79 141.00 115.53 138.36 176.61 -1.51%
EPS 13.75 7.27 13.78 11.35 9.12 10.12 15.25 -1.71%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.6202 1.4919 1.3881 1.2213 1.1299 1.0302 95.0856 -49.25%
Price Multiplier on Financial Quarter End Date
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
Date 31/03/14 29/03/13 30/03/12 31/03/11 31/03/10 31/03/09 31/03/08 -
Price 1.04 0.73 0.95 1.04 1.02 0.79 0.95 -
P/RPS 0.64 0.46 0.52 0.73 0.88 0.57 0.54 2.87%
P/EPS 7.47 9.92 6.79 9.03 11.18 7.81 6.23 3.07%
EY 13.38 10.08 14.74 11.08 8.94 12.81 16.04 -2.97%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.63 0.48 0.67 0.84 0.90 0.77 0.01 99.41%
Price Multiplier on Announcement Date
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
Date 20/05/14 28/05/13 23/05/12 19/05/11 18/05/10 27/05/09 16/05/08 -
Price 1.00 0.995 0.85 1.03 1.03 0.90 0.95 -
P/RPS 0.61 0.63 0.46 0.72 0.89 0.65 0.54 2.05%
P/EPS 7.18 13.52 6.07 8.94 11.29 8.89 6.23 2.39%
EY 13.92 7.40 16.47 11.18 8.85 11.24 16.04 -2.33%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.61 0.66 0.60 0.83 0.91 0.87 0.01 98.34%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment