[DEGEM] YoY Quarter Result on 31-Mar-2011 [#1]

Stock
[DEGEM] DEGEM BHD
Announcement Date
19-May-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2011
Quarter
31-Mar-2011 [#1]
Profit Trend
QoQ- -28.39%
YoY- 24.42%
Quarter Report
Latest QR
Upcoming QR
DEGEM's Result
DEGEM's Financial Summary
View:
Show?
Quarter Result
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
Revenue 53,985 52,011 60,566 47,235 38,701 46,351 59,166 -1.51%
PBT 7,069 3,572 6,236 5,408 4,496 5,061 7,410 -0.78%
Tax -2,115 -983 -1,451 -1,247 -1,359 -1,586 -2,271 -1.17%
NP 4,954 2,589 4,785 4,161 3,137 3,475 5,139 -0.60%
-
NP to SH 4,607 2,436 4,617 3,801 3,055 3,391 5,110 -1.71%
-
Tax Rate 29.92% 27.52% 23.27% 23.06% 30.23% 31.34% 30.65% -
Total Cost 49,031 49,422 55,781 43,074 35,564 42,876 54,027 -1.60%
-
Net Worth 217,111 199,910 185,999 163,654 151,410 138,052 12,741,469 -49.25%
Dividend
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
Net Worth 217,111 199,910 185,999 163,654 151,410 138,052 12,741,469 -49.25%
NOSH 132,385 132,391 131,914 131,979 133,991 134,031 134,120 -0.21%
Ratio Analysis
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
NP Margin 9.18% 4.98% 7.90% 8.81% 8.11% 7.50% 8.69% -
ROE 2.12% 1.22% 2.48% 2.32% 2.02% 2.46% 0.04% -
Per Share
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
RPS 40.78 39.29 45.91 35.79 28.88 34.58 44.11 -1.29%
EPS 3.48 1.84 3.50 2.88 2.28 2.53 3.81 -1.49%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.64 1.51 1.41 1.24 1.13 1.03 95.00 -49.14%
Adjusted Per Share Value based on latest NOSH - 131,979
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
RPS 40.29 38.81 45.20 35.25 28.88 34.59 44.15 -1.51%
EPS 3.44 1.82 3.45 2.84 2.28 2.53 3.81 -1.68%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.6202 1.4919 1.3881 1.2213 1.1299 1.0302 95.0856 -49.25%
Price Multiplier on Financial Quarter End Date
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
Date 31/03/14 29/03/13 30/03/12 31/03/11 31/03/10 31/03/09 31/03/08 -
Price 1.04 0.73 0.95 1.04 1.02 0.79 0.95 -
P/RPS 2.55 1.86 2.07 2.91 3.53 2.28 2.15 2.88%
P/EPS 29.89 39.67 27.14 36.11 44.74 31.23 24.93 3.06%
EY 3.35 2.52 3.68 2.77 2.24 3.20 4.01 -2.95%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.63 0.48 0.67 0.84 0.90 0.77 0.01 99.41%
Price Multiplier on Announcement Date
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
Date 20/05/14 28/05/13 23/05/12 19/05/11 18/05/10 27/05/09 16/05/08 -
Price 1.00 0.995 0.85 1.03 1.03 0.90 0.95 -
P/RPS 2.45 2.53 1.85 2.88 3.57 2.60 2.15 2.19%
P/EPS 28.74 54.08 24.29 35.76 45.18 35.57 24.93 2.39%
EY 3.48 1.85 4.12 2.80 2.21 2.81 4.01 -2.33%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.61 0.66 0.60 0.83 0.91 0.87 0.01 98.34%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment