[AXTERIA] YoY Annualized Quarter Result on 30-Jun-2021 [#2]

Stock
[AXTERIA] AXTERIA GROUP BERHAD
Announcement Date
27-Sep-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
30-Jun-2021 [#2]
Profit Trend
QoQ- -8.09%
YoY- -87.87%
Quarter Report
Latest QR
Upcoming QR
AXTERIA's Result
AXTERIA's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Revenue 51,542 54,838 20,088 17,248 2,740 17,076 37,506 5.43%
PBT 550 4,076 -3,652 -10,024 -5,506 600 -1,688 -
Tax -182 -1,716 -794 -504 -98 -118 -166 1.54%
NP 368 2,360 -4,446 -10,528 -5,604 482 -1,854 -
-
NP to SH 368 2,360 -4,446 -10,528 -5,604 482 -1,854 -
-
Tax Rate 33.09% 42.10% - - - 19.67% - -
Total Cost 51,174 52,478 24,534 27,776 8,344 16,594 39,360 4.46%
-
Net Worth 150,520 124,821 102,964 88,917 97,267 103,103 93,597 8.23%
Dividend
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Net Worth 150,520 124,821 102,964 88,917 97,267 103,103 93,597 8.23%
NOSH 716,878 716,878 498,672 357,894 194,535 194,535 177,821 26.12%
Ratio Analysis
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
NP Margin 0.71% 4.30% -22.13% -61.04% -204.53% 2.82% -4.94% -
ROE 0.24% 1.89% -4.32% -11.84% -5.76% 0.47% -1.98% -
Per Share
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
RPS 7.19 9.23 5.07 5.43 1.41 8.78 22.44 -17.26%
EPS 0.06 0.40 -1.12 -3.32 -2.88 0.24 -1.20 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.21 0.21 0.26 0.28 0.50 0.53 0.56 -15.06%
Adjusted Per Share Value based on latest NOSH - 357,894
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
RPS 6.54 6.95 2.55 2.19 0.35 2.17 4.76 5.43%
EPS 0.05 0.30 -0.56 -1.34 -0.71 0.06 -0.24 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1909 0.1583 0.1306 0.1128 0.1233 0.1308 0.1187 8.23%
Price Multiplier on Financial Quarter End Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Date 28/06/24 30/06/23 30/06/22 30/06/21 30/06/20 28/06/19 29/06/18 -
Price 0.135 0.16 0.165 0.235 0.385 0.41 0.37 -
P/RPS 1.88 1.73 3.25 4.33 27.33 4.67 1.65 2.19%
P/EPS 262.94 40.30 -14.70 -7.09 -13.36 165.48 -33.36 -
EY 0.38 2.48 -6.80 -14.11 -7.48 0.60 -3.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.64 0.76 0.63 0.84 0.77 0.77 0.66 -0.51%
Price Multiplier on Announcement Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Date 29/08/24 25/08/23 26/08/22 27/09/21 27/08/20 27/08/19 27/08/18 -
Price 0.14 0.17 0.17 0.235 0.33 0.36 0.315 -
P/RPS 1.95 1.84 3.35 4.33 23.43 4.10 1.40 5.67%
P/EPS 272.68 42.82 -15.14 -7.09 -11.46 145.30 -28.40 -
EY 0.37 2.34 -6.60 -14.11 -8.73 0.69 -3.52 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.67 0.81 0.65 0.84 0.66 0.68 0.56 3.03%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment