[ACME] YoY Annualized Quarter Result on 30-Jun-2002 [#3]

Announcement Date
26-Aug-2002
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2002
Quarter
30-Jun-2002 [#3]
Profit Trend
QoQ- -0.05%
YoY--%
View:
Show?
Annualized Quarter Result
30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 CAGR
Revenue 43,301 41,172 39,140 40,886 0 -
PBT -984 925 2,064 4,281 0 -
Tax 228 -156 -810 -157 0 -
NP -756 769 1,253 4,124 0 -
-
NP to SH -756 769 1,253 4,124 0 -
-
Tax Rate - 16.86% 39.24% 3.67% - -
Total Cost 44,057 40,402 37,886 36,762 0 -
-
Net Worth 53,904 54,494 54,399 46,925 0 -
Dividend
30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 CAGR
Net Worth 53,904 54,494 54,399 46,925 0 -
NOSH 39,929 40,069 39,999 34,252 0 -
Ratio Analysis
30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 CAGR
NP Margin -1.75% 1.87% 3.20% 10.09% 0.00% -
ROE -1.40% 1.41% 2.30% 8.79% 0.00% -
Per Share
30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 CAGR
RPS 108.44 102.75 97.85 119.37 0.00 -
EPS -1.89 1.92 3.13 12.04 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.35 1.36 1.36 1.37 0.00 -
Adjusted Per Share Value based on latest NOSH - 34,219
30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 CAGR
RPS 11.78 11.20 10.65 11.12 0.00 -
EPS -0.21 0.21 0.34 1.12 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1467 0.1483 0.148 0.1277 0.00 -
Price Multiplier on Financial Quarter End Date
30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 CAGR
Date 30/06/05 30/06/04 30/06/03 28/06/02 - -
Price 0.84 1.12 1.12 1.42 0.00 -
P/RPS 0.77 1.09 1.14 1.19 0.00 -
P/EPS -44.37 58.33 35.74 11.79 0.00 -
EY -2.25 1.71 2.80 8.48 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.62 0.82 0.82 1.04 0.00 -
Price Multiplier on Announcement Date
30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 CAGR
Date 30/08/05 26/08/04 28/08/03 26/08/02 - -
Price 0.85 1.09 1.32 1.37 0.00 -
P/RPS 0.78 1.06 1.35 1.15 0.00 -
P/EPS -44.89 56.77 42.13 11.38 0.00 -
EY -2.23 1.76 2.37 8.79 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.63 0.80 0.97 1.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment