[ACME] YoY Annualized Quarter Result on 31-Dec-2002 [#1]

Stock
[ACME] ACME HOLDINGS BERHAD
Announcement Date
17-Jan-2003
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2003
Quarter
31-Dec-2002 [#1]
Profit Trend
QoQ- -26.41%
YoY- -11.54%
Quarter Report
Latest QR
Upcoming QR
ACME's Result
ACME's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/05 31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 CAGR
Revenue 76,956 43,868 51,744 46,280 45,012 0 -
PBT 752 -292 4,192 5,860 5,068 0 -
Tax -564 396 -120 -1,412 -40 0 -
NP 188 104 4,072 4,448 5,028 0 -
-
NP to SH 188 104 4,072 4,448 5,028 0 -
-
Tax Rate 75.00% - 2.86% 24.10% 0.79% - -
Total Cost 76,768 43,764 47,672 41,832 39,984 0 -
-
Net Worth 53,658 52,742 56,688 57,199 39,480 0 -
Dividend
31/12/05 31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
31/12/05 31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 CAGR
Net Worth 53,658 52,742 56,688 57,199 39,480 0 -
NOSH 39,166 37,142 39,921 40,000 29,030 0 -
Ratio Analysis
31/12/05 31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 CAGR
NP Margin 0.24% 0.24% 7.87% 9.61% 11.17% 0.00% -
ROE 0.35% 0.20% 7.18% 7.78% 12.74% 0.00% -
Per Share
31/12/05 31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 CAGR
RPS 196.48 118.11 129.61 115.70 155.05 0.00 -
EPS 0.48 0.28 10.20 11.12 17.32 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.37 1.42 1.42 1.43 1.36 0.00 -
Adjusted Per Share Value based on latest NOSH - 40,000
31/12/05 31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 CAGR
RPS 20.94 11.94 14.08 12.59 12.25 0.00 -
EPS 0.05 0.03 1.11 1.21 1.37 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.146 0.1435 0.1542 0.1556 0.1074 0.00 -
Price Multiplier on Financial Quarter End Date
31/12/05 31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 CAGR
Date 30/12/05 31/12/04 31/12/03 31/12/02 - - -
Price 0.65 1.15 1.32 1.16 0.00 0.00 -
P/RPS 0.33 0.97 1.02 1.00 0.00 0.00 -
P/EPS 135.42 410.71 12.94 10.43 0.00 0.00 -
EY 0.74 0.24 7.73 9.59 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.47 0.81 0.93 0.81 0.00 0.00 -
Price Multiplier on Announcement Date
31/12/05 31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 CAGR
Date 21/02/06 19/01/05 15/01/04 17/01/03 28/03/02 - -
Price 0.70 1.15 1.30 1.19 0.00 0.00 -
P/RPS 0.36 0.97 1.00 1.03 0.00 0.00 -
P/EPS 145.83 410.71 12.75 10.70 0.00 0.00 -
EY 0.69 0.24 7.85 9.34 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.51 0.81 0.92 0.83 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment