[NICE] YoY Annualized Quarter Result on 30-Sep-2018 [#1]

Stock
[NICE] NICHE CAPITAL EMAS HLDG BHD
Announcement Date
29-Nov-2018
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2019
Quarter
30-Sep-2018 [#1]
Profit Trend
QoQ- -28.96%
YoY- 133.6%
Quarter Report
Latest QR
Upcoming QR
NICE's Result
NICE's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Revenue 8,056 18,108 784 8,804 8,900 24,788 17,684 -12.27%
PBT -2,772 844 -2,748 672 -2,000 11,532 13,480 -
Tax 0 0 0 0 0 0 0 -
NP -2,772 844 -2,748 672 -2,000 11,532 13,480 -
-
NP to SH -2,772 844 -2,748 672 -2,000 12,632 15,840 -
-
Tax Rate - 0.00% - 0.00% - 0.00% 0.00% -
Total Cost 10,828 17,264 3,532 8,132 10,900 13,256 4,204 17.06%
-
Net Worth 46,364 35,548 35,121 19,982 19,982 24,292 19,117 15.89%
Dividend
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Net Worth 46,364 35,548 35,121 19,982 19,982 24,292 19,117 15.89%
NOSH 778,563 731,513 702,433 333,037 333,037 303,653 273,103 19.05%
Ratio Analysis
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
NP Margin -34.41% 4.66% -350.51% 7.63% -22.47% 46.52% 76.23% -
ROE -5.98% 2.37% -7.82% 3.36% -10.01% 52.00% 82.86% -
Per Share
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
RPS 1.04 2.55 0.11 2.64 2.67 8.16 6.48 -26.26%
EPS -0.36 0.12 -0.40 0.20 -0.60 4.16 5.80 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.06 0.05 0.05 0.06 0.06 0.08 0.07 -2.53%
Adjusted Per Share Value based on latest NOSH - 333,037
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
RPS 0.56 1.26 0.05 0.61 0.62 1.72 1.23 -12.27%
EPS -0.19 0.06 -0.19 0.05 -0.14 0.88 1.10 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0321 0.0246 0.0243 0.0139 0.0139 0.0168 0.0133 15.80%
Price Multiplier on Financial Quarter End Date
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Date 30/09/21 30/09/20 30/09/19 28/09/18 29/09/17 30/09/16 30/09/15 -
Price 0.16 0.22 0.055 0.04 0.06 0.09 0.09 -
P/RPS 15.35 8.64 49.28 1.51 2.25 1.10 1.39 49.17%
P/EPS -44.60 185.32 -14.06 19.82 -9.99 2.16 1.55 -
EY -2.24 0.54 -7.11 5.04 -10.01 46.22 64.44 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.67 4.40 1.10 0.67 1.00 1.13 1.29 12.87%
Price Multiplier on Announcement Date
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Date 26/11/21 25/11/20 29/11/19 29/11/18 28/11/17 30/11/16 30/11/15 -
Price 0.15 0.235 0.065 0.04 0.065 0.08 0.10 -
P/RPS 14.39 9.23 58.24 1.51 2.43 0.98 1.54 45.08%
P/EPS -41.82 197.96 -16.62 19.82 -10.82 1.92 1.72 -
EY -2.39 0.51 -6.02 5.04 -9.24 52.00 58.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.50 4.70 1.30 0.67 1.08 1.00 1.43 9.74%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment