[NICE] QoQ TTM Result on 30-Sep-2018 [#1]

Stock
[NICE] NICHE CAPITAL EMAS HLDG BHD
Announcement Date
29-Nov-2018
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2019
Quarter
30-Sep-2018 [#1]
Profit Trend
QoQ- 70.61%
YoY- 125.64%
Quarter Report
Latest QR
Upcoming QR
NICE's Result
NICE's Financial Summary
View:
Show?
TTM Result
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Revenue 8,900 8,346 9,447 13,134 13,158 11,780 12,628 -20.85%
PBT -1,198 6,019 3,682 1,915 1,247 -9,595 -7,816 -71.45%
Tax 0 -301 -301 -301 -301 -388 -388 -
NP -1,198 5,718 3,381 1,614 946 -9,983 -8,204 -72.36%
-
NP to SH -1,198 5,718 3,381 1,614 946 -9,725 -7,713 -71.20%
-
Tax Rate - 5.00% 8.17% 15.72% 24.14% - - -
Total Cost 10,098 2,628 6,066 11,520 12,212 21,763 20,832 -38.37%
-
Net Worth 35,121 30,606 19,982 19,982 19,982 13,321 16,651 64.69%
Dividend
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Net Worth 35,121 30,606 19,982 19,982 19,982 13,321 16,651 64.69%
NOSH 702,433 702,433 702,433 333,037 333,037 333,037 333,037 64.69%
Ratio Analysis
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
NP Margin -13.46% 68.51% 35.79% 12.29% 7.19% -84.75% -64.97% -
ROE -3.41% 18.68% 16.92% 8.08% 4.73% -73.00% -46.32% -
Per Share
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
RPS 1.27 1.36 2.84 3.94 3.95 3.54 3.79 -51.85%
EPS -0.17 0.93 1.02 0.48 0.28 -2.92 -2.32 -82.57%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.05 0.05 0.06 0.06 0.06 0.04 0.05 0.00%
Adjusted Per Share Value based on latest NOSH - 333,037
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
RPS 0.62 0.58 0.65 0.91 0.91 0.82 0.88 -20.87%
EPS -0.08 0.40 0.23 0.11 0.07 -0.67 -0.53 -71.74%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0243 0.0212 0.0139 0.0139 0.0139 0.0092 0.0115 64.89%
Price Multiplier on Financial Quarter End Date
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Date 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 -
Price 0.05 0.035 0.04 0.04 0.04 0.04 0.055 -
P/RPS 3.95 2.57 1.41 1.01 1.01 1.13 1.45 95.41%
P/EPS -29.32 3.75 3.94 8.25 14.08 -1.37 -2.37 437.37%
EY -3.41 26.69 25.38 12.12 7.10 -73.00 -42.11 -81.36%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.00 0.70 0.67 0.67 0.67 1.00 1.10 -6.17%
Price Multiplier on Announcement Date
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Date 27/08/19 28/05/19 28/02/19 29/11/18 30/08/18 23/05/18 28/02/18 -
Price 0.055 0.025 0.035 0.04 0.04 0.04 0.055 -
P/RPS 4.34 1.83 1.23 1.01 1.01 1.13 1.45 108.10%
P/EPS -32.25 2.68 3.45 8.25 14.08 -1.37 -2.37 472.70%
EY -3.10 37.36 29.01 12.12 7.10 -73.00 -42.11 -82.51%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.10 0.50 0.58 0.67 0.67 1.00 1.10 0.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment