[OKA] YoY Annualized Quarter Result on 30-Sep-2002 [#2]

Stock
[OKA] OKA CORPORATION BHD
Announcement Date
21-Nov-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2003
Quarter
30-Sep-2002 [#2]
Profit Trend
QoQ- -11.71%
YoY--%
Quarter Report
Latest QR
Upcoming QR
OKA's Result
OKA's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 CAGR
Revenue 58,988 56,490 47,934 43,030 0 -
PBT 5,192 10,188 9,334 8,948 0 -
Tax -1,122 -2,744 -2,224 -2,040 0 -
NP 4,070 7,444 7,110 6,908 0 -
-
NP to SH 4,070 7,444 7,110 6,908 0 -
-
Tax Rate 21.61% 26.93% 23.83% 22.80% - -
Total Cost 54,918 49,046 40,824 36,122 0 -
-
Net Worth 75,036 72,639 66,781 59,122 0 -
Dividend
30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 CAGR
Net Worth 75,036 72,639 66,781 59,122 0 -
NOSH 60,029 60,032 39,988 38,896 0 -
Ratio Analysis
30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 CAGR
NP Margin 6.90% 13.18% 14.83% 16.05% 0.00% -
ROE 5.42% 10.25% 10.65% 11.68% 0.00% -
Per Share
30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 CAGR
RPS 98.27 94.10 119.87 110.63 0.00 -
EPS 6.78 12.40 17.78 17.76 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.25 1.21 1.67 1.52 0.00 -
Adjusted Per Share Value based on latest NOSH - 38,935
30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 CAGR
RPS 24.04 23.02 19.53 17.53 0.00 -
EPS 1.66 3.03 2.90 2.82 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3058 0.296 0.2721 0.2409 0.00 -
Price Multiplier on Financial Quarter End Date
30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 CAGR
Date 30/09/05 30/09/04 30/09/03 30/09/02 - -
Price 0.88 1.35 2.26 1.79 0.00 -
P/RPS 0.90 1.43 1.89 1.62 0.00 -
P/EPS 12.98 10.89 12.71 10.08 0.00 -
EY 7.70 9.19 7.87 9.92 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.70 1.12 1.35 1.18 0.00 -
Price Multiplier on Announcement Date
30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 CAGR
Date 25/11/05 26/11/04 21/11/03 21/11/02 - -
Price 0.96 1.33 2.90 1.75 0.00 -
P/RPS 0.98 1.41 2.42 1.58 0.00 -
P/EPS 14.16 10.73 16.31 9.85 0.00 -
EY 7.06 9.32 6.13 10.15 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.77 1.10 1.74 1.15 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment