[AEM] YoY Annualized Quarter Result on 30-Jun-2021 [#1]

Stock
[AEM] AE MULTI HOLDINGS BHD
Announcement Date
30-Aug-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2022
Quarter
30-Jun-2021 [#1]
Profit Trend
QoQ- -26.81%
YoY- -220.45%
Quarter Report
Latest QR
Upcoming QR
AEM's Result
AEM's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 31/03/19 31/03/18 CAGR
Revenue 103,828 91,828 109,624 116,292 62,786 56,652 63,572 8.15%
PBT -4,460 -22,600 -41,920 -14,388 -4,490 -616 -2,364 10.68%
Tax 0 0 0 0 0 0 0 -
NP -4,460 -22,600 -41,920 -14,388 -4,490 -616 -2,364 10.68%
-
NP to SH -4,460 -22,600 -41,920 -14,388 -4,490 -616 -2,364 10.68%
-
Tax Rate - - - - - - - -
Total Cost 108,288 114,428 151,544 130,680 67,276 57,268 65,936 8.25%
-
Net Worth 7,114 64,905 86,540 64,923 53,917 53,892 56,886 -28.27%
Dividend
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 31/03/19 31/03/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 31/03/19 31/03/18 CAGR
Net Worth 7,114 64,905 86,540 64,923 53,917 53,892 56,886 -28.27%
NOSH 216,362 2,163,629 2,163,629 721,209 389,344 299,404 299,404 -5.06%
Ratio Analysis
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 31/03/19 31/03/18 CAGR
NP Margin -4.30% -24.61% -38.24% -12.37% -7.15% -1.09% -3.72% -
ROE -62.69% -34.82% -48.44% -22.16% -8.33% -1.14% -4.16% -
Per Share
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 31/03/19 31/03/18 CAGR
RPS 394.03 4.24 5.07 19.70 18.63 18.92 21.23 59.52%
EPS -2.08 1.04 -1.92 -2.44 -1.34 -0.20 -0.80 16.50%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.27 0.03 0.04 0.11 0.16 0.18 0.19 5.77%
Adjusted Per Share Value based on latest NOSH - 721,209
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 31/03/19 31/03/18 CAGR
RPS 48.04 42.49 50.72 53.80 29.05 26.21 29.41 8.16%
EPS -2.06 -10.46 -19.40 -6.66 -2.08 -0.29 -1.09 10.71%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0329 0.3003 0.4004 0.3004 0.2495 0.2493 0.2632 -28.28%
Price Multiplier on Financial Quarter End Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 31/03/19 31/03/18 CAGR
Date 28/06/24 30/06/23 30/06/22 30/06/21 30/06/20 29/03/19 30/03/18 -
Price 0.135 0.015 0.025 0.045 0.10 0.105 0.135 -
P/RPS 0.03 0.35 0.49 0.23 0.54 0.55 0.64 -38.69%
P/EPS -0.80 -1.44 -1.29 -1.85 -7.51 -51.03 -17.10 -38.71%
EY -125.38 -69.64 -77.50 -54.17 -13.32 -1.96 -5.85 63.23%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.50 0.50 0.63 0.41 0.63 0.58 0.71 -5.45%
Price Multiplier on Announcement Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 31/03/19 31/03/18 CAGR
Date 30/08/24 30/08/23 26/08/22 30/08/21 25/08/20 27/05/19 28/05/18 -
Price 0.105 0.015 0.015 0.045 0.15 0.09 0.155 -
P/RPS 0.03 0.35 0.30 0.23 0.81 0.48 0.73 -39.96%
P/EPS -0.62 -1.44 -0.77 -1.85 -11.26 -43.74 -19.63 -42.44%
EY -161.20 -69.64 -129.17 -54.17 -8.88 -2.29 -5.09 73.74%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.39 0.50 0.38 0.41 0.94 0.50 0.82 -11.20%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment