[SKPRES] YoY Annualized Quarter Result on 30-Jun-2018 [#1]

Stock
[SKPRES] SKP RESOURCES BHD
Announcement Date
24-Aug-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2019
Quarter
30-Jun-2018 [#1]
Profit Trend
QoQ- -19.0%
YoY- -22.84%
Quarter Report
Latest QR
Upcoming QR
SKPRES's Result
SKPRES's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Revenue 2,060,536 1,594,192 1,450,180 1,722,072 2,099,504 1,282,232 972,248 13.32%
PBT 170,688 52,816 94,100 133,804 175,556 96,044 94,176 10.40%
Tax -40,864 -12,676 -21,644 -30,856 -42,132 -23,052 -22,560 10.39%
NP 129,824 40,140 72,456 102,948 133,424 72,992 71,616 10.41%
-
NP to SH 129,824 40,140 73,940 102,948 133,424 72,992 71,616 10.41%
-
Tax Rate 23.94% 24.00% 23.00% 23.06% 24.00% 24.00% 23.96% -
Total Cost 1,930,712 1,554,052 1,377,724 1,619,124 1,966,080 1,209,240 900,632 13.53%
-
Net Worth 732,695 624,944 600,090 587,588 504,647 374,027 268,023 18.22%
Dividend
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Net Worth 732,695 624,944 600,090 587,588 504,647 374,027 268,023 18.22%
NOSH 1,562,735 1,250,188 1,250,188 1,250,188 1,230,848 1,133,416 1,072,095 6.47%
Ratio Analysis
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
NP Margin 6.30% 2.52% 5.00% 5.98% 6.36% 5.69% 7.37% -
ROE 17.72% 6.42% 12.32% 17.52% 26.44% 19.52% 26.72% -
Per Share
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
RPS 132.18 127.55 116.00 137.74 170.57 113.13 90.69 6.47%
EPS 8.32 3.20 5.92 8.28 10.84 6.44 6.68 3.72%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.47 0.50 0.48 0.47 0.41 0.33 0.25 11.08%
Adjusted Per Share Value based on latest NOSH - 1,250,188
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
RPS 131.85 102.01 92.80 110.20 134.35 82.05 62.21 13.32%
EPS 8.31 2.57 4.73 6.59 8.54 4.67 4.58 10.42%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4689 0.3999 0.384 0.376 0.3229 0.2393 0.1715 18.23%
Price Multiplier on Financial Quarter End Date
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Date 30/06/21 30/06/20 28/06/19 29/06/18 30/06/17 30/06/16 30/06/15 -
Price 1.63 1.35 1.31 1.40 1.31 1.16 1.22 -
P/RPS 1.23 1.06 1.13 1.02 0.77 1.03 1.35 -1.53%
P/EPS 19.57 42.04 22.15 17.00 12.08 18.01 18.26 1.16%
EY 5.11 2.38 4.51 5.88 8.27 5.55 5.48 -1.15%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.47 2.70 2.73 2.98 3.20 3.52 4.88 -5.51%
Price Multiplier on Announcement Date
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Date 30/08/21 28/08/20 29/08/19 24/08/18 25/08/17 29/08/16 25/08/15 -
Price 1.84 1.61 1.09 1.24 1.45 1.17 1.32 -
P/RPS 1.39 1.26 0.94 0.90 0.85 1.03 1.46 -0.81%
P/EPS 22.09 50.13 18.43 15.06 13.38 18.17 19.76 1.87%
EY 4.53 1.99 5.43 6.64 7.48 5.50 5.06 -1.82%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.91 3.22 2.27 2.64 3.54 3.55 5.28 -4.87%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment