[SKPRES] YoY Quarter Result on 30-Jun-2021 [#1]

Stock
[SKPRES] SKP RESOURCES BHD
Announcement Date
30-Aug-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2022
Quarter
30-Jun-2021 [#1]
Profit Trend
QoQ- 5.76%
YoY- 223.43%
Quarter Report
Latest QR
Upcoming QR
SKPRES's Result
SKPRES's Financial Summary
View:
Show?
Quarter Result
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Revenue 505,527 431,610 555,162 515,134 398,548 362,545 430,518 2.71%
PBT 37,290 27,996 48,817 42,672 13,204 23,525 33,451 1.82%
Tax -8,950 -6,411 -11,652 -10,216 -3,169 -5,411 -7,714 2.50%
NP 28,340 21,585 37,165 32,456 10,035 18,114 25,737 1.61%
-
NP to SH 28,340 21,585 37,165 32,456 10,035 18,485 25,737 1.61%
-
Tax Rate 24.00% 22.90% 23.87% 23.94% 24.00% 23.00% 23.06% -
Total Cost 477,187 410,025 517,997 482,678 388,513 344,431 404,781 2.77%
-
Net Worth 921,792 890,545 859,298 732,695 624,944 600,090 587,588 7.78%
Dividend
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Net Worth 921,792 890,545 859,298 732,695 624,944 600,090 587,588 7.78%
NOSH 1,562,735 1,562,735 1,562,735 1,562,735 1,250,188 1,250,188 1,250,188 3.78%
Ratio Analysis
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
NP Margin 5.61% 5.00% 6.69% 6.30% 2.52% 5.00% 5.98% -
ROE 3.07% 2.42% 4.33% 4.43% 1.61% 3.08% 4.38% -
Per Share
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
RPS 32.36 27.63 35.53 33.04 31.89 29.00 34.44 -1.03%
EPS 1.81 1.38 2.38 2.08 0.80 1.48 2.07 -2.21%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.59 0.57 0.55 0.47 0.50 0.48 0.47 3.85%
Adjusted Per Share Value based on latest NOSH - 1,562,735
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
RPS 32.35 27.62 35.53 32.96 25.50 23.20 27.55 2.71%
EPS 1.81 1.38 2.38 2.08 0.64 1.18 1.65 1.55%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5899 0.5699 0.5499 0.4689 0.3999 0.384 0.376 7.78%
Price Multiplier on Financial Quarter End Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Date 28/06/24 30/06/23 30/06/22 30/06/21 30/06/20 28/06/19 29/06/18 -
Price 1.15 1.09 1.57 1.63 1.35 1.31 1.40 -
P/RPS 3.55 3.95 4.42 4.93 4.23 4.52 4.07 -2.25%
P/EPS 63.40 78.90 66.00 78.29 168.15 88.60 68.01 -1.16%
EY 1.58 1.27 1.52 1.28 0.59 1.13 1.47 1.20%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.95 1.91 2.85 3.47 2.70 2.73 2.98 -6.81%
Price Multiplier on Announcement Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Date 26/08/24 25/08/23 29/08/22 30/08/21 28/08/20 29/08/19 24/08/18 -
Price 1.06 0.925 1.67 1.84 1.61 1.09 1.24 -
P/RPS 3.28 3.35 4.70 5.57 5.05 3.76 3.60 -1.53%
P/EPS 58.44 66.95 70.20 88.38 200.53 73.72 60.23 -0.50%
EY 1.71 1.49 1.42 1.13 0.50 1.36 1.66 0.49%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.80 1.62 3.04 3.91 3.22 2.27 2.64 -6.17%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment