[CYL] YoY Annualized Quarter Result on 30-Apr-2014 [#1]

Stock
[CYL] CYL CORPORATION BHD
Announcement Date
24-Jun-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2015
Quarter
30-Apr-2014 [#1]
Profit Trend
QoQ- 209.5%
YoY- 229.61%
Quarter Report
Latest QR
Upcoming QR
CYL's Result
CYL's Financial Summary
View:
Show?
Annualized Quarter Result
30/04/17 30/04/16 30/04/15 30/04/14 30/04/13 30/04/12 30/04/11 CAGR
Revenue 65,168 74,652 69,200 71,292 61,796 60,884 63,008 0.56%
PBT 1,556 9,220 10,264 5,148 1,616 3,296 3,416 -12.27%
Tax -200 -1,200 -1,500 -1,140 -400 -160 -400 -10.90%
NP 1,356 8,020 8,764 4,008 1,216 3,136 3,016 -12.46%
-
NP to SH 1,356 8,020 8,764 4,008 1,216 3,136 3,016 -12.46%
-
Tax Rate 12.85% 13.02% 14.61% 22.14% 24.75% 4.85% 11.71% -
Total Cost 63,812 66,632 60,436 67,284 60,580 57,748 59,992 1.03%
-
Net Worth 69,319 72,030 7,223,999 72,100 74,110 79,600 80,929 -2.54%
Dividend
30/04/17 30/04/16 30/04/15 30/04/14 30/04/13 30/04/12 30/04/11 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/04/17 30/04/16 30/04/15 30/04/14 30/04/13 30/04/12 30/04/11 CAGR
Net Worth 69,319 72,030 7,223,999 72,100 74,110 79,600 80,929 -2.54%
NOSH 100,000 100,000 100,000 100,000 100,000 100,000 100,533 -0.08%
Ratio Analysis
30/04/17 30/04/16 30/04/15 30/04/14 30/04/13 30/04/12 30/04/11 CAGR
NP Margin 2.08% 10.74% 12.66% 5.62% 1.97% 5.15% 4.79% -
ROE 1.96% 11.13% 0.12% 5.56% 1.64% 3.94% 3.73% -
Per Share
30/04/17 30/04/16 30/04/15 30/04/14 30/04/13 30/04/12 30/04/11 CAGR
RPS 65.17 74.65 69.20 71.29 61.80 60.88 62.67 0.65%
EPS 1.36 8.00 8.76 4.00 1.20 3.12 3.00 -12.34%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6932 0.7203 72.24 0.721 0.7411 0.796 0.805 -2.45%
Adjusted Per Share Value based on latest NOSH - 100,000
30/04/17 30/04/16 30/04/15 30/04/14 30/04/13 30/04/12 30/04/11 CAGR
RPS 65.17 74.65 69.20 71.29 61.80 60.88 63.01 0.56%
EPS 1.36 8.00 8.76 4.00 1.20 3.12 3.02 -12.43%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6932 0.7203 72.24 0.721 0.7411 0.796 0.8093 -2.54%
Price Multiplier on Financial Quarter End Date
30/04/17 30/04/16 30/04/15 30/04/14 30/04/13 30/04/12 30/04/11 CAGR
Date 28/04/17 29/04/16 30/04/15 30/04/14 30/04/13 30/04/12 29/04/11 -
Price 0.83 0.90 0.74 0.59 0.52 0.50 0.52 -
P/RPS 1.27 1.21 1.07 0.83 0.84 0.82 0.83 7.33%
P/EPS 61.21 11.22 8.44 14.72 42.76 15.94 17.33 23.38%
EY 1.63 8.91 11.84 6.79 2.34 6.27 5.77 -18.98%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.20 1.25 0.01 0.82 0.70 0.63 0.65 10.74%
Price Multiplier on Announcement Date
30/04/17 30/04/16 30/04/15 30/04/14 30/04/13 30/04/12 30/04/11 CAGR
Date 19/06/17 27/06/16 22/06/15 24/06/14 25/06/13 26/06/12 28/06/11 -
Price 0.775 0.855 0.69 0.535 0.525 0.54 0.57 -
P/RPS 1.19 1.15 1.00 0.75 0.85 0.89 0.91 4.56%
P/EPS 57.15 10.66 7.87 13.35 43.17 17.22 19.00 20.12%
EY 1.75 9.38 12.70 7.49 2.32 5.81 5.26 -16.74%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.12 1.19 0.01 0.74 0.71 0.68 0.71 7.88%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment