[CYL] YoY Annualized Quarter Result on 31-Oct-2019 [#3]

Stock
[CYL] CYL CORPORATION BHD
Announcement Date
16-Dec-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2020
Quarter
31-Oct-2019 [#3]
Profit Trend
QoQ- -15.16%
YoY- 125.23%
Quarter Report
Latest QR
Upcoming QR
CYL's Result
CYL's Financial Summary
View:
Show?
Annualized Quarter Result
31/10/22 31/10/21 31/10/20 31/10/19 31/10/18 31/10/17 31/10/16 CAGR
Revenue 46,810 47,880 41,413 45,100 52,229 60,324 64,750 -5.26%
PBT 106 1,134 2,416 846 -3,356 1,414 4,084 -45.57%
Tax 0 770 -400 0 0 -200 -640 -
NP 106 1,905 2,016 846 -3,356 1,214 3,444 -44.00%
-
NP to SH 106 1,905 2,016 846 -3,356 1,214 3,444 -44.00%
-
Tax Rate 0.00% -67.90% 16.56% 0.00% - 14.14% 15.67% -
Total Cost 46,704 45,974 39,397 44,253 55,585 59,109 61,306 -4.43%
-
Net Worth 63,590 64,050 65,289 63,289 62,720 69,889 72,610 -2.18%
Dividend
31/10/22 31/10/21 31/10/20 31/10/19 31/10/18 31/10/17 31/10/16 CAGR
Div - 666 - - - 2,666 2,666 -
Div Payout % - 34.99% - - - 219.54% 77.43% -
Equity
31/10/22 31/10/21 31/10/20 31/10/19 31/10/18 31/10/17 31/10/16 CAGR
Net Worth 63,590 64,050 65,289 63,289 62,720 69,889 72,610 -2.18%
NOSH 100,000 100,000 100,000 100,000 100,000 100,000 100,000 0.00%
Ratio Analysis
31/10/22 31/10/21 31/10/20 31/10/19 31/10/18 31/10/17 31/10/16 CAGR
NP Margin 0.23% 3.98% 4.87% 1.88% -6.43% 2.01% 5.32% -
ROE 0.17% 2.97% 3.09% 1.34% -5.35% 1.74% 4.74% -
Per Share
31/10/22 31/10/21 31/10/20 31/10/19 31/10/18 31/10/17 31/10/16 CAGR
RPS 46.81 47.88 41.41 45.10 52.23 60.32 64.75 -5.26%
EPS 0.11 1.91 2.01 0.84 -3.36 1.21 3.44 -43.64%
DPS 0.00 0.67 0.00 0.00 0.00 2.67 2.67 -
NAPS 0.6359 0.6405 0.6529 0.6329 0.6272 0.6989 0.7261 -2.18%
Adjusted Per Share Value based on latest NOSH - 100,000
31/10/22 31/10/21 31/10/20 31/10/19 31/10/18 31/10/17 31/10/16 CAGR
RPS 46.81 47.88 41.41 45.10 52.23 60.32 64.75 -5.26%
EPS 0.11 1.91 2.01 0.84 -3.36 1.21 3.44 -43.64%
DPS 0.00 0.67 0.00 0.00 0.00 2.67 2.67 -
NAPS 0.6359 0.6405 0.6529 0.6329 0.6272 0.6989 0.7261 -2.18%
Price Multiplier on Financial Quarter End Date
31/10/22 31/10/21 31/10/20 31/10/19 31/10/18 31/10/17 31/10/16 CAGR
Date 31/10/22 29/10/21 30/10/20 31/10/19 31/10/18 31/10/17 31/10/16 -
Price 0.70 0.465 0.34 0.355 0.575 0.70 0.855 -
P/RPS 1.50 0.97 0.82 0.79 1.10 1.16 1.32 2.15%
P/EPS 656.25 24.41 16.87 41.93 -17.13 57.63 24.83 72.54%
EY 0.15 4.10 5.93 2.38 -5.84 1.74 4.03 -42.20%
DY 0.00 1.43 0.00 0.00 0.00 3.81 3.12 -
P/NAPS 1.10 0.73 0.52 0.56 0.92 1.00 1.18 -1.16%
Price Multiplier on Announcement Date
31/10/22 31/10/21 31/10/20 31/10/19 31/10/18 31/10/17 31/10/16 CAGR
Date 19/12/22 22/12/21 21/12/20 16/12/19 17/12/18 18/12/17 16/12/16 -
Price 1.16 0.445 0.47 0.34 0.50 0.65 0.83 -
P/RPS 2.48 0.93 1.13 0.75 0.96 1.08 1.28 11.64%
P/EPS 1,087.51 23.36 23.31 40.16 -14.90 53.51 24.10 88.62%
EY 0.09 4.28 4.29 2.49 -6.71 1.87 4.15 -47.17%
DY 0.00 1.50 0.00 0.00 0.00 4.10 3.21 -
P/NAPS 1.82 0.69 0.72 0.54 0.80 0.93 1.14 8.10%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment