[KNM] YoY Annualized Quarter Result on 30-Sep-2023

Stock
[KNM] KNM GROUP BHD
Announcement Date
30-Nov-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2023
Quarter
30-Sep-2023
Profit Trend
QoQ- -20.84%
YoY- 24.95%
Quarter Report
Latest QR
Upcoming QR
KNM's Result
KNM's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/23 30/09/22 31/12/22 31/03/22 30/06/22 31/03/21 30/06/21 CAGR
Revenue 1,185,681 333,632 351,172 1,180,125 1,442,812 924,948 954,428 10.11%
PBT -72,420 -415,396 -311,318 -717,590 -790,014 -4,648 27,842 -
Tax -153,996 122,488 95,148 -14,682 -24,335 -12,000 -17,754 160.97%
NP -226,416 -292,908 -216,170 -732,272 -814,349 -16,648 10,088 -
-
NP to SH -207,048 -275,892 -200,272 -690,212 -764,593 -8,036 17,100 -
-
Tax Rate - - - - - - 63.77% -
Total Cost 1,412,097 626,540 567,342 1,912,397 2,257,161 941,596 944,340 19.56%
-
Net Worth 772,435 770,285 846,000 989,553 912,194 1,809,234 1,642,219 -28.46%
Dividend
30/09/23 30/09/22 31/12/22 31/03/22 30/06/22 31/03/21 30/06/21 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/23 30/09/22 31/12/22 31/03/22 30/06/22 31/03/21 30/06/21 CAGR
Net Worth 772,435 770,285 846,000 989,553 912,194 1,809,234 1,642,219 -28.46%
NOSH 4,045,905 3,678,263 3,678,263 3,677,870 3,678,263 3,293,276 3,320,404 9.17%
Ratio Analysis
30/09/23 30/09/22 31/12/22 31/03/22 30/06/22 31/03/21 30/06/21 CAGR
NP Margin -19.10% -87.79% -61.56% -62.05% -56.44% -1.80% 1.06% -
ROE -26.80% -35.82% -23.67% -69.75% -83.82% -0.44% 1.04% -
Per Share
30/09/23 30/09/22 31/12/22 31/03/22 30/06/22 31/03/21 30/06/21 CAGR
RPS 32.23 9.53 9.55 34.58 41.12 30.67 31.96 0.37%
EPS -5.52 -7.88 -5.46 -20.23 -21.79 -0.28 0.58 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.21 0.22 0.23 0.29 0.26 0.60 0.55 -34.78%
Adjusted Per Share Value based on latest NOSH - 4,045,905
30/09/23 30/09/22 31/12/22 31/03/22 30/06/22 31/03/21 30/06/21 CAGR
RPS 29.31 8.25 8.68 29.17 35.66 22.86 23.59 10.12%
EPS -5.12 -6.82 -4.95 -17.06 -18.90 -0.20 0.42 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1909 0.1904 0.2091 0.2446 0.2255 0.4472 0.4059 -28.46%
Price Multiplier on Financial Quarter End Date
30/09/23 30/09/22 31/12/22 31/03/22 30/06/22 31/03/21 30/06/21 CAGR
Date 29/09/23 30/09/22 30/12/22 31/03/22 30/06/22 31/03/21 30/06/21 -
Price 0.125 0.10 0.05 0.155 0.125 0.19 0.175 -
P/RPS 0.39 1.05 0.52 0.45 0.30 0.62 0.55 -14.15%
P/EPS -2.22 -1.27 -0.92 -0.77 -0.57 -71.29 30.56 -
EY -45.03 -78.80 -108.89 -130.50 -174.34 -1.40 3.27 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.60 0.45 0.22 0.53 0.48 0.32 0.32 32.19%
Price Multiplier on Announcement Date
30/09/23 30/09/22 31/12/22 31/03/22 30/06/22 31/03/21 30/06/21 CAGR
Date 30/11/23 29/11/22 23/02/23 30/05/22 30/08/22 31/05/21 27/08/21 -
Price 0.095 0.06 0.055 0.155 0.115 0.17 0.26 -
P/RPS 0.29 0.63 0.58 0.45 0.28 0.55 0.81 -36.62%
P/EPS -1.69 -0.76 -1.01 -0.77 -0.53 -63.79 45.40 -
EY -59.25 -131.33 -99.00 -130.50 -189.50 -1.57 2.20 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.45 0.27 0.24 0.53 0.44 0.28 0.47 -1.91%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment