[LFECORP] YoY Annualized Quarter Result on 30-Jun-2018 [#2]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
30-Jun-2018 [#2]
Profit Trend
QoQ--%
YoY--%
View:
Show?
Annualized Quarter Result
30/06/21 30/06/20 30/06/19 30/06/18 31/01/18 31/01/17 31/01/16 CAGR
Revenue 26,910 20,018 9,426 0 16,654 17,636 24,562 1.69%
PBT 432 -1,460 -3,568 0 -4,838 2,124 1,220 -17.44%
Tax 0 0 0 0 0 0 0 -
NP 432 -1,460 -3,568 0 -4,838 2,124 1,220 -17.44%
-
NP to SH -1,116 -1,460 -3,568 0 -4,838 2,124 1,220 -
-
Tax Rate 0.00% - - - - 0.00% 0.00% -
Total Cost 26,478 21,478 12,994 0 21,492 15,512 23,342 2.35%
-
Net Worth 116,002 37,298 33,695 0 39,022 50,838 37,195 23.36%
Dividend
30/06/21 30/06/20 30/06/19 30/06/18 31/01/18 31/01/17 31/01/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/21 30/06/20 30/06/19 30/06/18 31/01/18 31/01/17 31/01/16 CAGR
Net Worth 116,002 37,298 33,695 0 39,022 50,838 37,195 23.36%
NOSH 801,351 224,403 204,403 185,821 185,821 181,566 148,780 36.46%
Ratio Analysis
30/06/21 30/06/20 30/06/19 30/06/18 31/01/18 31/01/17 31/01/16 CAGR
NP Margin 1.61% -7.29% -37.85% 0.00% -29.05% 12.04% 4.97% -
ROE -0.96% -3.91% -10.59% 0.00% -12.40% 4.18% 3.28% -
Per Share
30/06/21 30/06/20 30/06/19 30/06/18 31/01/18 31/01/17 31/01/16 CAGR
RPS 4.41 9.12 4.76 0.00 8.96 9.71 16.51 -21.62%
EPS -0.18 -0.66 -1.80 0.00 -2.60 1.18 0.82 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.19 0.17 0.17 0.00 0.21 0.28 0.25 -4.94%
Adjusted Per Share Value based on latest NOSH - 185,821
30/06/21 30/06/20 30/06/19 30/06/18 31/01/18 31/01/17 31/01/16 CAGR
RPS 2.41 1.79 0.84 0.00 1.49 1.58 2.20 1.69%
EPS -0.10 -0.13 -0.32 0.00 -0.43 0.19 0.11 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1039 0.0334 0.0302 0.00 0.035 0.0456 0.0333 23.37%
Price Multiplier on Financial Quarter End Date
30/06/21 30/06/20 30/06/19 30/06/18 31/01/18 31/01/17 31/01/16 CAGR
Date 30/06/21 30/06/20 28/06/19 29/06/18 30/01/18 31/01/17 29/01/16 -
Price 0.145 0.17 0.125 0.13 0.19 0.305 0.29 -
P/RPS 3.29 1.86 2.63 0.00 2.12 3.14 1.76 12.24%
P/EPS -79.33 -25.55 -6.94 0.00 -7.30 26.07 35.37 -
EY -1.26 -3.91 -14.40 0.00 -13.70 3.84 2.83 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.76 1.00 0.74 0.00 0.90 1.09 1.16 -7.50%
Price Multiplier on Announcement Date
30/06/21 30/06/20 30/06/19 30/06/18 31/01/18 31/01/17 31/01/16 CAGR
Date 27/08/21 27/08/20 29/08/19 - 26/03/18 21/03/17 30/03/16 -
Price 0.155 0.215 0.135 0.00 0.165 0.32 0.265 -
P/RPS 3.52 2.36 2.84 0.00 1.84 3.29 1.61 15.53%
P/EPS -84.80 -32.31 -7.50 0.00 -6.34 27.35 32.32 -
EY -1.18 -3.10 -13.33 0.00 -15.78 3.66 3.09 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.82 1.26 0.79 0.00 0.79 1.14 1.06 -4.62%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment