[LAGENDA] YoY Annualized Quarter Result on 30-Jun-2018 [#2]

Stock
[LAGENDA] LAGENDA PROPERTIES BERHAD
Announcement Date
28-Aug-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
30-Jun-2018 [#2]
Profit Trend
QoQ- 22.2%
YoY- -3712.15%
Quarter Report
Latest QR
Upcoming QR
LAGENDA's Result
LAGENDA's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Revenue 798,450 61,376 152,594 97,302 112,622 109,902 140,770 33.50%
PBT 272,450 18,280 3,130 -15,460 428 1,742 -5,558 -
Tax -75,462 -4,390 -2,136 0 0 -30 176 -
NP 196,988 13,890 994 -15,460 428 1,712 -5,382 -
-
NP to SH 196,996 13,890 994 -15,460 428 1,712 -5,382 -
-
Tax Rate 27.70% 24.02% 68.24% - 0.00% 1.72% - -
Total Cost 601,462 47,486 151,600 112,762 112,194 108,190 146,152 26.56%
-
Net Worth 797,102 83,858 53,564 80,346 64,199 46,690 53,819 56.64%
Dividend
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Div 46,888 - - - - - - -
Div Payout % 23.80% - - - - - - -
Equity
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Net Worth 797,102 83,858 53,564 80,346 64,199 46,690 53,819 56.64%
NOSH 818,489 2,837,229 2,678,229 2,678,229 1,070,000 778,181 672,749 3.31%
Ratio Analysis
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
NP Margin 24.67% 22.63% 0.65% -15.89% 0.38% 1.56% -3.82% -
ROE 24.71% 16.56% 1.86% -19.24% 0.67% 3.67% -10.00% -
Per Share
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
RPS 102.17 2.20 5.70 3.63 10.53 14.12 20.92 30.22%
EPS 25.20 0.50 0.04 -0.58 0.04 0.22 -0.80 -
DPS 6.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.02 0.03 0.02 0.03 0.06 0.06 0.08 52.78%
Adjusted Per Share Value based on latest NOSH - 2,678,229
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
RPS 95.36 7.33 18.22 11.62 13.45 13.13 16.81 33.51%
EPS 23.53 1.66 0.12 -1.85 0.05 0.20 -0.64 -
DPS 5.60 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.952 0.1002 0.064 0.096 0.0767 0.0558 0.0643 56.63%
Price Multiplier on Financial Quarter End Date
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Date 30/06/21 30/06/20 28/06/19 29/06/18 30/06/17 30/06/16 30/06/15 -
Price 1.27 0.025 0.03 0.03 0.025 0.04 0.055 -
P/RPS 1.24 1.14 0.53 0.83 0.24 0.28 0.26 29.70%
P/EPS 5.04 5.03 80.83 -5.20 62.50 18.18 -6.88 -
EY 19.85 19.88 1.24 -19.24 1.60 5.50 -14.55 -
DY 4.72 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.25 0.83 1.50 1.00 0.42 0.67 0.69 10.40%
Price Multiplier on Announcement Date
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Date 17/08/21 24/08/20 26/08/19 28/08/18 09/08/17 30/08/16 28/08/15 -
Price 1.26 0.935 0.03 0.03 0.025 0.045 0.05 -
P/RPS 1.23 42.58 0.53 0.83 0.24 0.32 0.24 31.27%
P/EPS 5.00 188.16 80.83 -5.20 62.50 20.45 -6.25 -
EY 20.01 0.53 1.24 -19.24 1.60 4.89 -16.00 -
DY 4.76 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.24 31.17 1.50 1.00 0.42 0.75 0.63 11.93%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment