[LAGENDA] YoY Quarter Result on 30-Jun-2018 [#2]

Stock
[LAGENDA] LAGENDA PROPERTIES BERHAD
Announcement Date
28-Aug-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
30-Jun-2018 [#2]
Profit Trend
QoQ- 44.4%
YoY- -6377.27%
Quarter Report
Latest QR
Upcoming QR
LAGENDA's Result
LAGENDA's Financial Summary
View:
Show?
Quarter Result
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Revenue 170,523 10,456 48,014 26,523 28,423 26,431 26,195 36.60%
PBT 58,051 3,364 1,038 -2,762 44 127 178 162.12%
Tax -15,129 -778 -386 0 0 0 -24 192.53%
NP 42,922 2,586 652 -2,762 44 127 154 155.36%
-
NP to SH 42,922 2,586 652 -2,762 44 127 154 155.36%
-
Tax Rate 26.06% 23.13% 37.19% - 0.00% 0.00% 13.48% -
Total Cost 127,601 7,870 47,362 29,285 28,379 26,304 26,041 30.29%
-
Net Worth 797,102 83,858 53,564 80,346 26,399 38,099 61,599 53.16%
Dividend
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Div 23,444 - - - - - - -
Div Payout % 54.62% - - - - - - -
Equity
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Net Worth 797,102 83,858 53,564 80,346 26,399 38,099 61,599 53.16%
NOSH 818,489 2,837,229 2,678,229 2,678,229 440,000 635,000 770,000 1.02%
Ratio Analysis
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
NP Margin 25.17% 24.73% 1.36% -10.41% 0.15% 0.48% 0.59% -
ROE 5.38% 3.08% 1.22% -3.44% 0.17% 0.33% 0.25% -
Per Share
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
RPS 21.82 0.37 1.79 0.99 6.46 4.16 3.40 36.28%
EPS 5.49 0.09 0.02 -0.10 0.01 0.02 0.02 154.71%
DPS 3.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.02 0.03 0.02 0.03 0.06 0.06 0.08 52.78%
Adjusted Per Share Value based on latest NOSH - 2,678,229
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
RPS 20.37 1.25 5.73 3.17 3.39 3.16 3.13 36.60%
EPS 5.13 0.31 0.08 -0.33 0.01 0.02 0.02 151.85%
DPS 2.80 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.952 0.1002 0.064 0.096 0.0315 0.0455 0.0736 53.15%
Price Multiplier on Financial Quarter End Date
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Date 30/06/21 30/06/20 28/06/19 29/06/18 30/06/17 30/06/16 30/06/15 -
Price 1.27 0.025 0.03 0.03 0.025 0.04 0.055 -
P/RPS 5.82 6.68 1.67 3.03 0.39 0.96 1.62 23.73%
P/EPS 23.12 27.02 123.23 -29.09 250.00 200.00 275.00 -33.78%
EY 4.32 3.70 0.81 -3.44 0.40 0.50 0.36 51.25%
DY 2.36 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.25 0.83 1.50 1.00 0.42 0.67 0.69 10.40%
Price Multiplier on Announcement Date
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Date 17/08/21 24/08/20 26/08/19 28/08/18 09/08/17 30/08/16 28/08/15 -
Price 1.26 0.935 0.03 0.03 0.025 0.045 0.05 -
P/RPS 5.77 249.96 1.67 3.03 0.39 1.08 1.47 25.57%
P/EPS 22.94 1,010.67 123.23 -29.09 250.00 225.00 250.00 -32.81%
EY 4.36 0.10 0.81 -3.44 0.40 0.44 0.40 48.84%
DY 2.38 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.24 31.17 1.50 1.00 0.42 0.75 0.63 11.93%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment