[LAGENDA] YoY Annualized Quarter Result on 30-Sep-2017 [#3]

Stock
[LAGENDA] LAGENDA PROPERTIES BERHAD
Announcement Date
24-Nov-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
30-Sep-2017 [#3]
Profit Trend
QoQ- -1276.32%
YoY- -419.19%
Quarter Report
Latest QR
Upcoming QR
LAGENDA's Result
LAGENDA's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Revenue 564,752 166,472 103,069 113,142 111,902 127,612 158,452 23.56%
PBT 172,966 10,088 -14,613 -5,041 1,597 -7,554 -6,746 -
Tax -47,101 -3,242 -521 6 -20 117 0 -
NP 125,865 6,845 -15,134 -5,034 1,577 -7,437 -6,746 -
-
NP to SH 125,872 6,845 -15,134 -5,034 1,577 -7,437 -6,746 -
-
Tax Rate 27.23% 32.14% - - 1.25% - - -
Total Cost 438,886 159,626 118,203 118,177 110,325 135,049 165,198 17.66%
-
Net Worth 578,228 53,564 80,346 60,903 49,646 53,763 60,719 45.53%
Dividend
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Net Worth 578,228 53,564 80,346 60,903 49,646 53,763 60,719 45.53%
NOSH 483,489 2,678,229 2,678,229 1,218,064 1,083,200 672,048 674,666 -5.39%
Ratio Analysis
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
NP Margin 22.29% 4.11% -14.68% -4.45% 1.41% -5.83% -4.26% -
ROE 21.77% 12.78% -18.84% -8.27% 3.18% -13.83% -11.11% -
Per Share
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
RPS 331.10 6.22 3.85 9.29 13.52 18.99 23.49 55.35%
EPS 73.79 0.25 -0.56 -0.41 0.19 -1.11 -1.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.39 0.02 0.03 0.05 0.06 0.08 0.09 82.98%
Adjusted Per Share Value based on latest NOSH - 1,209,090
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
RPS 67.45 19.88 12.31 13.51 13.36 15.24 18.92 23.57%
EPS 15.03 0.82 -1.81 -0.60 0.19 -0.89 -0.81 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6906 0.064 0.096 0.0727 0.0593 0.0642 0.0725 45.54%
Price Multiplier on Financial Quarter End Date
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Date 30/09/20 30/09/19 28/09/18 29/09/17 30/09/16 30/09/15 30/09/14 -
Price 0.83 0.03 0.04 0.03 0.04 0.05 0.075 -
P/RPS 0.25 0.48 1.04 0.32 0.30 0.26 0.32 -4.02%
P/EPS 1.12 11.74 -7.08 -7.26 20.98 -4.52 -7.50 -
EY 88.91 8.52 -14.13 -13.78 4.77 -22.13 -13.33 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.24 1.50 1.33 0.60 0.67 0.63 0.83 -18.66%
Price Multiplier on Announcement Date
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Date 20/11/20 25/11/19 21/11/18 24/11/17 25/11/16 27/11/15 28/11/14 -
Price 1.06 0.03 0.03 0.035 0.04 0.055 0.07 -
P/RPS 0.32 0.48 0.78 0.38 0.30 0.29 0.30 1.08%
P/EPS 1.44 11.74 -5.31 -8.47 20.98 -4.97 -7.00 -
EY 69.62 8.52 -18.84 -11.81 4.77 -20.12 -14.29 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.31 1.50 1.00 0.70 0.67 0.69 0.78 -14.24%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment