[IQZAN] YoY Annualized Quarter Result on 30-Sep-2020 [#2]

Stock
[IQZAN] IQZAN HOLDING BERHAD
Announcement Date
24-Nov-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2021
Quarter
30-Sep-2020 [#2]
Profit Trend
QoQ- -1142.5%
YoY- -436.29%
Quarter Report
Latest QR
Upcoming QR
IQZAN's Result
IQZAN's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 31/12/18 30/06/17 CAGR
Revenue 9,088 17,622 6,876 10,898 4,672 13,734 79,704 -29.33%
PBT -54,706 4,320 -1,434 -1,028 232 -2,940 -12,798 26.14%
Tax -284 -90 18 -28 16 931 -66 26.27%
NP -54,990 4,230 -1,416 -1,056 248 -2,008 -12,864 26.14%
-
NP to SH -55,000 836 -1,696 -834 248 -1,824 -12,864 26.14%
-
Tax Rate - 2.08% - - -6.90% - - -
Total Cost 64,078 13,392 8,292 11,954 4,424 15,742 92,568 -5.71%
-
Net Worth 12,334 35,494 39,931 31,428 46,219 37,277 41,977 -17.78%
Dividend
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 31/12/18 30/06/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 31/12/18 30/06/17 CAGR
Net Worth 12,334 35,494 39,931 31,428 46,219 37,277 41,977 -17.78%
NOSH 221,840 221,840 221,840 184,866 184,866 145,337 135,410 8.21%
Ratio Analysis
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 31/12/18 30/06/17 CAGR
NP Margin -605.08% 24.00% -20.59% -9.69% 5.31% -14.62% -16.14% -
ROE -445.91% 2.36% -4.25% -2.65% 0.54% -4.89% -30.65% -
Per Share
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 31/12/18 30/06/17 CAGR
RPS 4.10 7.94 3.10 5.89 2.53 9.58 58.86 -34.68%
EPS -24.80 0.38 -0.76 -0.46 0.12 -1.28 -9.50 16.58%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0556 0.16 0.18 0.17 0.25 0.26 0.31 -24.02%
Adjusted Per Share Value based on latest NOSH - 184,866
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 31/12/18 30/06/17 CAGR
RPS 4.10 7.94 3.10 4.91 2.11 6.19 35.93 -29.32%
EPS -24.80 0.38 -0.76 -0.38 0.11 -0.82 -5.80 26.14%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0556 0.16 0.18 0.1417 0.2083 0.168 0.1892 -17.78%
Price Multiplier on Financial Quarter End Date
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 31/12/18 30/06/17 CAGR
Date 29/09/23 30/09/22 30/09/21 30/09/20 30/09/19 31/12/18 30/06/17 -
Price 0.005 0.04 0.075 0.12 0.10 0.125 0.185 -
P/RPS 0.12 0.50 2.42 2.04 3.96 1.30 0.31 -14.07%
P/EPS -0.02 10.61 -9.81 -26.60 74.55 -9.83 -1.95 -51.91%
EY -4,958.53 9.42 -10.19 -3.76 1.34 -10.18 -51.35 107.64%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.09 0.25 0.42 0.71 0.40 0.48 0.60 -26.16%
Price Multiplier on Announcement Date
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 31/12/18 30/06/17 CAGR
Date 21/11/23 15/11/22 30/11/21 24/11/20 29/11/19 28/02/19 05/09/17 -
Price 0.005 0.03 0.06 0.145 0.095 0.125 0.16 -
P/RPS 0.12 0.38 1.94 2.46 3.76 1.30 0.27 -12.15%
P/EPS -0.02 7.96 -7.85 -32.14 70.82 -9.83 -1.68 -50.75%
EY -4,958.53 12.56 -12.74 -3.11 1.41 -10.18 -59.38 102.87%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.09 0.19 0.33 0.85 0.38 0.48 0.52 -24.45%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment