[CHGP] YoY Annualized Quarter Result on 31-Mar-2003 [#1]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2003
Quarter
31-Mar-2003 [#1]
Profit Trend
QoQ--%
YoY--%
Quarter Report
View:
Show?
Annualized Quarter Result
31/03/06 31/03/05 31/03/04 31/03/03 CAGR
Revenue 168,504 127,940 96,632 0 -
PBT 23,436 16,204 14,464 0 -
Tax -5,672 -4,468 -4,320 0 -
NP 17,764 11,736 10,144 0 -
-
NP to SH 17,112 11,736 10,144 0 -
-
Tax Rate 24.20% 27.57% 29.87% - -
Total Cost 150,740 116,204 86,488 0 -
-
Net Worth 92,689 60,367 41,476 0 -
Dividend
31/03/06 31/03/05 31/03/04 31/03/03 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
31/03/06 31/03/05 31/03/04 31/03/03 CAGR
Net Worth 92,689 60,367 41,476 0 -
NOSH 142,600 73,350 63,400 0 -
Ratio Analysis
31/03/06 31/03/05 31/03/04 31/03/03 CAGR
NP Margin 10.54% 9.17% 10.50% 0.00% -
ROE 18.46% 19.44% 24.46% 0.00% -
Per Share
31/03/06 31/03/05 31/03/04 31/03/03 CAGR
RPS 118.17 174.42 152.42 0.00 -
EPS 12.00 16.00 16.00 0.00 -
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.65 0.823 0.6542 0.00 -
Adjusted Per Share Value based on latest NOSH - 0
31/03/06 31/03/05 31/03/04 31/03/03 CAGR
RPS 25.49 19.35 14.62 0.00 -
EPS 2.59 1.78 1.53 0.00 -
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.1402 0.0913 0.0627 0.00 -
Price Multiplier on Financial Quarter End Date
31/03/06 31/03/05 31/03/04 31/03/03 CAGR
Date 31/03/06 31/03/05 - - -
Price 1.05 1.69 0.00 0.00 -
P/RPS 0.89 0.97 0.00 0.00 -
P/EPS 8.75 10.56 0.00 0.00 -
EY 11.43 9.47 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 1.62 2.05 0.00 0.00 -
Price Multiplier on Announcement Date
31/03/06 31/03/05 31/03/04 31/03/03 CAGR
Date 24/05/06 26/05/05 31/05/04 - -
Price 1.16 1.55 1.47 0.00 -
P/RPS 0.98 0.89 0.96 0.00 -
P/EPS 9.67 9.69 9.19 0.00 -
EY 10.34 10.32 10.88 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 1.78 1.88 2.25 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment