[ADVENTA] YoY Annualized Quarter Result on 31-Dec-2018 [#4]

Stock
[ADVENTA] ADVENTA BHD
Announcement Date
28-Feb-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
31-Dec-2018 [#4]
Profit Trend
QoQ- -1598.61%
YoY--%
Quarter Report
Latest QR
Upcoming QR
ADVENTA's Result
ADVENTA's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/21 31/12/20 31/12/19 31/12/18 31/10/16 31/10/15 31/10/14 CAGR
Revenue 99,057 87,219 38,881 60,030 39,931 41,881 34,797 15.70%
PBT 12,331 -12,725 23,304 -23,190 2,398 5,000 6,647 8.99%
Tax 336 400 -1,403 -2,379 -1,714 -1,911 -2,183 -
NP 12,667 -12,325 21,901 -25,569 684 3,089 4,464 15.65%
-
NP to SH 12,798 -11,745 22,141 -25,569 684 3,089 4,464 15.81%
-
Tax Rate -2.72% - 6.02% - 71.48% 38.22% 32.84% -
Total Cost 86,390 99,544 16,980 85,599 39,247 38,792 30,333 15.71%
-
Net Worth 68,753 55,002 35,140 55,002 80,976 80,976 78,031 -1.74%
Dividend
31/12/21 31/12/20 31/12/19 31/12/18 31/10/16 31/10/15 31/10/14 CAGR
Div - - 10,695 - - - - -
Div Payout % - - 48.30% - - - - -
Equity
31/12/21 31/12/20 31/12/19 31/12/18 31/10/16 31/10/15 31/10/14 CAGR
Net Worth 68,753 55,002 35,140 55,002 80,976 80,976 78,031 -1.74%
NOSH 152,786 152,786 152,786 152,786 152,786 152,786 153,003 -0.01%
Ratio Analysis
31/12/21 31/12/20 31/12/19 31/12/18 31/10/16 31/10/15 31/10/14 CAGR
NP Margin 12.79% -14.13% 56.33% -42.59% 1.71% 7.38% 12.83% -
ROE 18.61% -21.35% 63.01% -46.49% 0.84% 3.81% 5.72% -
Per Share
31/12/21 31/12/20 31/12/19 31/12/18 31/10/16 31/10/15 31/10/14 CAGR
RPS 64.83 57.09 25.45 39.29 26.14 27.41 22.74 15.72%
EPS 8.38 -7.69 14.49 -16.74 0.45 2.02 2.92 15.83%
DPS 0.00 0.00 7.00 0.00 0.00 0.00 0.00 -
NAPS 0.45 0.36 0.23 0.36 0.53 0.53 0.51 -1.72%
Adjusted Per Share Value based on latest NOSH - 152,786
31/12/21 31/12/20 31/12/19 31/12/18 31/10/16 31/10/15 31/10/14 CAGR
RPS 32.42 28.54 12.72 19.65 13.07 13.71 11.39 15.70%
EPS 4.19 -3.84 7.25 -8.37 0.22 1.01 1.46 15.83%
DPS 0.00 0.00 3.50 0.00 0.00 0.00 0.00 -
NAPS 0.225 0.18 0.115 0.18 0.265 0.265 0.2554 -1.75%
Price Multiplier on Financial Quarter End Date
31/12/21 31/12/20 31/12/19 31/12/18 31/10/16 31/10/15 31/10/14 CAGR
Date 31/12/21 31/12/20 31/12/19 31/12/18 31/10/16 30/10/15 31/10/14 -
Price 1.04 1.53 0.60 0.435 0.78 0.97 0.96 -
P/RPS 1.60 2.68 2.36 1.11 2.98 3.54 4.22 -12.64%
P/EPS 12.42 -19.90 4.14 -2.60 174.23 47.98 32.90 -12.69%
EY 8.05 -5.02 24.15 -38.47 0.57 2.08 3.04 14.54%
DY 0.00 0.00 11.67 0.00 0.00 0.00 0.00 -
P/NAPS 2.31 4.25 2.61 1.21 1.47 1.83 1.88 2.91%
Price Multiplier on Announcement Date
31/12/21 31/12/20 31/12/19 31/12/18 31/10/16 31/10/15 31/10/14 CAGR
Date 23/02/22 26/02/21 27/02/20 28/02/19 27/12/16 18/12/15 23/12/14 -
Price 0.895 1.12 0.64 0.365 0.68 1.00 0.81 -
P/RPS 1.38 1.96 2.51 0.93 2.60 3.65 3.56 -12.37%
P/EPS 10.68 -14.57 4.42 -2.18 151.89 49.46 27.76 -12.46%
EY 9.36 -6.86 22.64 -45.85 0.66 2.02 3.60 14.24%
DY 0.00 0.00 10.94 0.00 0.00 0.00 0.00 -
P/NAPS 1.99 3.11 2.78 1.01 1.28 1.89 1.59 3.17%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment