[ADVENTA] QoQ Quarter Result on 31-Dec-2018 [#4]

Announcement Date
28-Feb-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
31-Dec-2018 [#4]
Profit Trend
QoQ- -4720.21%
YoY--%
View:
Show?
Quarter Result
30/09/19 30/06/19 31/03/19 31/12/18 31/10/18 30/09/18 31/07/18 CAGR
Revenue 9,522 9,249 8,486 7,773 9,589 0 13,420 -25.47%
PBT 29,432 364 -435 -27,056 -608 0 1,373 1282.09%
Tax 685 -748 -794 -371 39 0 -616 -
NP 30,117 -384 -1,229 -27,427 -569 0 757 2247.73%
-
NP to SH 30,211 -384 -1,229 -27,427 -569 0 757 2254.00%
-
Tax Rate -2.33% 205.49% - - - - 44.87% -
Total Cost -20,595 9,633 9,715 35,200 10,158 0 12,663 -
-
Net Worth 82,504 53,475 53,475 55,002 82,504 0 82,504 0.00%
Dividend
30/09/19 30/06/19 31/03/19 31/12/18 31/10/18 30/09/18 31/07/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/19 30/06/19 31/03/19 31/12/18 31/10/18 30/09/18 31/07/18 CAGR
Net Worth 82,504 53,475 53,475 55,002 82,504 0 82,504 0.00%
NOSH 152,786 152,786 152,786 152,786 152,786 152,786 152,786 0.00%
Ratio Analysis
30/09/19 30/06/19 31/03/19 31/12/18 31/10/18 30/09/18 31/07/18 CAGR
NP Margin 316.29% -4.15% -14.48% -352.85% -5.93% 0.00% 5.64% -
ROE 36.62% -0.72% -2.30% -49.86% -0.69% 0.00% 0.92% -
Per Share
30/09/19 30/06/19 31/03/19 31/12/18 31/10/18 30/09/18 31/07/18 CAGR
RPS 6.23 6.05 5.55 5.09 6.28 0.00 8.78 -25.47%
EPS 19.77 -0.25 -0.80 -17.95 -0.37 0.00 0.50 2235.35%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.54 0.35 0.35 0.36 0.54 0.00 0.54 0.00%
Adjusted Per Share Value based on latest NOSH - 152,786
30/09/19 30/06/19 31/03/19 31/12/18 31/10/18 30/09/18 31/07/18 CAGR
RPS 3.18 3.09 2.84 2.60 3.21 0.00 4.49 -25.58%
EPS 10.10 -0.13 -0.41 -9.17 -0.19 0.00 0.25 2278.80%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2759 0.1788 0.1788 0.1839 0.2759 0.00 0.2759 0.00%
Price Multiplier on Financial Quarter End Date
30/09/19 30/06/19 31/03/19 31/12/18 31/10/18 30/09/18 31/07/18 CAGR
Date 30/09/19 28/06/19 29/03/19 31/12/18 31/10/18 28/09/18 31/07/18 -
Price 0.505 0.40 0.355 0.435 0.40 0.435 0.525 -
P/RPS 8.10 6.61 6.39 8.55 6.37 0.00 5.98 29.69%
P/EPS 2.55 -159.15 -44.13 -2.42 -107.41 0.00 105.96 -95.89%
EY 39.16 -0.63 -2.27 -41.27 -0.93 0.00 0.94 2342.21%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.94 1.14 1.01 1.21 0.74 0.00 0.97 -2.65%
Price Multiplier on Announcement Date
30/09/19 30/06/19 31/03/19 31/12/18 31/10/18 30/09/18 31/07/18 CAGR
Date 26/11/19 29/08/19 30/05/19 28/02/19 26/12/18 - 28/09/18 -
Price 0.53 0.535 0.405 0.365 0.39 0.00 0.435 -
P/RPS 8.50 8.84 7.29 7.17 6.21 0.00 4.95 58.92%
P/EPS 2.68 -212.87 -50.35 -2.03 -104.72 0.00 87.80 -94.96%
EY 37.31 -0.47 -1.99 -49.18 -0.95 0.00 1.14 1886.07%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.98 1.53 1.16 1.01 0.72 0.00 0.81 17.73%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment