[ADVENTA] YoY Annualized Quarter Result on 31-Oct-2012 [#4]

Stock
[ADVENTA] ADVENTA BHD
Announcement Date
26-Dec-2012
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2012
Quarter
31-Oct-2012 [#4]
Profit Trend
QoQ- 36.71%
YoY- 510.32%
Quarter Report
Latest QR
Upcoming QR
ADVENTA's Result
ADVENTA's Financial Summary
View:
Show?
Annualized Quarter Result
31/10/15 31/10/14 31/10/13 31/10/12 31/10/11 31/10/10 31/10/09 CAGR
Revenue 41,881 34,797 27,376 14,193 12,574 341,813 282,742 -27.24%
PBT 5,000 6,647 83,034 2,180 -1,731 30,143 18,425 -19.52%
Tax -1,911 -2,183 -616 23,316 5,829 5,014 -1,533 3.73%
NP 3,089 4,464 82,418 25,496 4,098 35,157 16,892 -24.65%
-
NP to SH 3,089 4,464 82,423 25,542 4,185 35,152 16,964 -24.70%
-
Tax Rate 38.22% 32.84% 0.74% -1,069.54% - -16.63% 8.32% -
Total Cost 38,792 30,333 -55,042 -11,303 8,476 306,656 265,850 -27.43%
-
Net Worth 80,976 78,031 73,332 238,381 216,924 221,572 185,698 -12.91%
Dividend
31/10/15 31/10/14 31/10/13 31/10/12 31/10/11 31/10/10 31/10/09 CAGR
Div - - - - - - 101 -
Div Payout % - - - - - - 0.60% -
Equity
31/10/15 31/10/14 31/10/13 31/10/12 31/10/11 31/10/10 31/10/09 CAGR
Net Worth 80,976 78,031 73,332 238,381 216,924 221,572 185,698 -12.91%
NOSH 152,786 153,003 152,776 152,808 152,763 152,808 145,076 0.86%
Ratio Analysis
31/10/15 31/10/14 31/10/13 31/10/12 31/10/11 31/10/10 31/10/09 CAGR
NP Margin 7.38% 12.83% 301.06% 179.64% 32.59% 10.29% 5.97% -
ROE 3.81% 5.72% 112.40% 10.71% 1.93% 15.86% 9.14% -
Per Share
31/10/15 31/10/14 31/10/13 31/10/12 31/10/11 31/10/10 31/10/09 CAGR
RPS 27.41 22.74 17.92 9.29 8.23 223.69 194.89 -27.87%
EPS 2.02 2.92 53.95 16.72 2.74 23.62 12.04 -25.72%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.07 -
NAPS 0.53 0.51 0.48 1.56 1.42 1.45 1.28 -13.66%
Adjusted Per Share Value based on latest NOSH - 152,802
31/10/15 31/10/14 31/10/13 31/10/12 31/10/11 31/10/10 31/10/09 CAGR
RPS 14.00 11.63 9.15 4.75 4.20 114.28 94.53 -27.25%
EPS 1.03 1.49 27.56 8.54 1.40 11.75 5.67 -24.73%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.03 -
NAPS 0.2707 0.2609 0.2452 0.797 0.7253 0.7408 0.6209 -12.91%
Price Multiplier on Financial Quarter End Date
31/10/15 31/10/14 31/10/13 31/10/12 31/10/11 31/10/10 31/10/09 CAGR
Date 30/10/15 31/10/14 31/10/13 31/10/12 31/10/11 29/10/10 30/10/09 -
Price 0.97 0.96 1.00 1.90 1.72 2.41 1.86 -
P/RPS 3.54 4.22 5.58 20.46 20.90 1.08 0.95 24.50%
P/EPS 47.98 32.90 1.85 11.37 62.78 10.48 15.91 20.18%
EY 2.08 3.04 53.95 8.80 1.59 9.55 6.29 -16.83%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.04 -
P/NAPS 1.83 1.88 2.08 1.22 1.21 1.66 1.45 3.95%
Price Multiplier on Announcement Date
31/10/15 31/10/14 31/10/13 31/10/12 31/10/11 31/10/10 31/10/09 CAGR
Date 18/12/15 23/12/14 23/12/13 26/12/12 30/12/11 22/12/10 22/12/09 -
Price 1.00 0.81 1.06 1.94 1.59 1.92 2.88 -
P/RPS 3.65 3.56 5.92 20.89 19.32 0.86 1.48 16.22%
P/EPS 49.46 27.76 1.96 11.61 58.04 8.35 24.63 12.31%
EY 2.02 3.60 50.90 8.62 1.72 11.98 4.06 -10.97%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.02 -
P/NAPS 1.89 1.59 2.21 1.24 1.12 1.32 2.25 -2.86%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment