[ADVENTA] YoY Quarter Result on 31-Oct-2009 [#4]

Stock
[ADVENTA] ADVENTA BHD
Announcement Date
22-Dec-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2009
Quarter
31-Oct-2009 [#4]
Profit Trend
QoQ- 16.91%
YoY- -5.7%
Quarter Report
Latest QR
Upcoming QR
ADVENTA's Result
ADVENTA's Financial Summary
View:
Show?
Quarter Result
31/10/12 31/10/11 31/10/10 31/10/09 31/10/08 31/10/07 31/01/07 CAGR
Revenue 4,805 3,221 96,655 74,623 65,425 65,761 47,915 -32.94%
PBT 3,079 -357 3,878 6,121 4,112 5,267 6,915 -13.11%
Tax 8,492 -8,232 7,251 -777 1,426 -208 1,022 44.48%
NP 11,571 -8,589 11,129 5,344 5,538 5,059 7,937 6.77%
-
NP to SH 11,529 -8,471 11,151 5,359 5,683 5,043 7,822 6.97%
-
Tax Rate -275.80% - -186.98% 12.69% -34.68% 3.95% -14.78% -
Total Cost -6,766 11,810 85,526 69,279 59,887 60,702 39,978 -
-
Net Worth 238,371 217,108 223,198 185,737 169,932 138,359 124,609 11.93%
Dividend
31/10/12 31/10/11 31/10/10 31/10/09 31/10/08 31/10/07 31/01/07 CAGR
Div - - - 58 - - - -
Div Payout % - - - 1.08% - - - -
Equity
31/10/12 31/10/11 31/10/10 31/10/09 31/10/08 31/10/07 31/01/07 CAGR
Net Worth 238,371 217,108 223,198 185,737 169,932 138,359 124,609 11.93%
NOSH 152,802 152,893 152,875 145,107 139,289 129,307 125,868 3.42%
Ratio Analysis
31/10/12 31/10/11 31/10/10 31/10/09 31/10/08 31/10/07 31/01/07 CAGR
NP Margin 240.81% -266.66% 11.51% 7.16% 8.46% 7.69% 16.56% -
ROE 4.84% -3.90% 5.00% 2.89% 3.34% 3.64% 6.28% -
Per Share
31/10/12 31/10/11 31/10/10 31/10/09 31/10/08 31/10/07 31/01/07 CAGR
RPS 3.14 2.11 63.22 51.43 46.97 50.86 38.07 -35.18%
EPS 7.55 -5.54 7.49 3.80 4.08 3.90 6.21 3.45%
DPS 0.00 0.00 0.00 0.04 0.00 0.00 0.00 -
NAPS 1.56 1.42 1.46 1.28 1.22 1.07 0.99 8.22%
Adjusted Per Share Value based on latest NOSH - 145,107
31/10/12 31/10/11 31/10/10 31/10/09 31/10/08 31/10/07 31/01/07 CAGR
RPS 1.61 1.08 32.32 24.95 21.87 21.99 16.02 -32.92%
EPS 3.85 -2.83 3.73 1.79 1.90 1.69 2.62 6.91%
DPS 0.00 0.00 0.00 0.02 0.00 0.00 0.00 -
NAPS 0.797 0.7259 0.7463 0.621 0.5682 0.4626 0.4166 11.93%
Price Multiplier on Financial Quarter End Date
31/10/12 31/10/11 31/10/10 31/10/09 31/10/08 31/10/07 31/01/07 CAGR
Date 31/10/12 31/10/11 29/10/10 30/10/09 31/10/08 31/10/07 31/01/07 -
Price 1.90 1.72 2.41 1.86 0.82 1.57 0.80 -
P/RPS 60.42 81.64 3.81 3.62 1.75 3.09 2.10 79.30%
P/EPS 25.18 -31.04 33.04 50.36 20.10 40.26 12.87 12.37%
EY 3.97 -3.22 3.03 1.99 4.98 2.48 7.77 -11.01%
DY 0.00 0.00 0.00 0.02 0.00 0.00 0.00 -
P/NAPS 1.22 1.21 1.65 1.45 0.67 1.47 0.81 7.37%
Price Multiplier on Announcement Date
31/10/12 31/10/11 31/10/10 31/10/09 31/10/08 31/10/07 31/01/07 CAGR
Date 26/12/12 30/12/11 22/12/10 22/12/09 30/12/08 18/12/07 28/03/07 -
Price 1.94 1.59 1.92 2.88 0.69 1.49 0.84 -
P/RPS 61.69 75.47 3.04 5.60 1.47 2.93 2.21 78.36%
P/EPS 25.71 -28.70 26.32 77.98 16.91 38.21 13.52 11.81%
EY 3.89 -3.48 3.80 1.28 5.91 2.62 7.40 -10.57%
DY 0.00 0.00 0.00 0.01 0.00 0.00 0.00 -
P/NAPS 1.24 1.12 1.32 2.25 0.57 1.39 0.85 6.78%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment