[KAWAN] YoY Annualized Quarter Result on 31-Mar-2007 [#1]

Stock
[KAWAN] KAWAN FOOD BHD
Announcement Date
24-May-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
31-Mar-2007 [#1]
Profit Trend
QoQ- -10.6%
YoY- -8.73%
Quarter Report
Latest QR
Upcoming QR
KAWAN's Result
KAWAN's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Revenue 92,856 83,912 61,824 57,308 49,756 0 -
PBT 17,876 15,512 6,396 9,088 10,092 0 -
Tax -5,072 -3,900 -928 -1,724 -2,024 0 -
NP 12,804 11,612 5,468 7,364 8,068 0 -
-
NP to SH 12,824 11,656 5,468 7,364 8,068 0 -
-
Tax Rate 28.37% 25.14% 14.51% 18.97% 20.06% - -
Total Cost 80,052 72,300 56,356 49,944 41,688 0 -
-
Net Worth 83,836 73,149 61,554 55,230 50,424 0 -
Dividend
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Div 6,724 - - - - - -
Div Payout % 52.43% - - - - - -
Equity
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Net Worth 83,836 73,149 61,554 55,230 50,424 0 -
NOSH 120,074 119,917 79,941 80,043 80,039 0 -
Ratio Analysis
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
NP Margin 13.79% 13.84% 8.84% 12.85% 16.22% 0.00% -
ROE 15.30% 15.93% 8.88% 13.33% 16.00% 0.00% -
Per Share
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
RPS 77.33 69.97 77.34 71.60 62.16 0.00 -
EPS 10.68 9.72 6.84 9.20 10.08 0.00 -
DPS 5.60 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6982 0.61 0.77 0.69 0.63 0.00 -
Adjusted Per Share Value based on latest NOSH - 80,043
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
RPS 25.51 23.05 16.98 15.74 13.67 0.00 -
EPS 3.52 3.20 1.50 2.02 2.22 0.00 -
DPS 1.85 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2303 0.2009 0.1691 0.1517 0.1385 0.00 -
Price Multiplier on Financial Quarter End Date
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Date 31/03/10 31/03/09 31/03/08 30/03/07 31/03/06 - -
Price 0.80 0.52 0.66 0.68 0.70 0.00 -
P/RPS 1.03 0.74 0.85 0.95 1.13 0.00 -
P/EPS 7.49 5.35 9.65 7.39 6.94 0.00 -
EY 13.35 18.69 10.36 13.53 14.40 0.00 -
DY 7.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.15 0.85 0.86 0.99 1.11 0.00 -
Price Multiplier on Announcement Date
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Date 31/05/10 26/05/09 15/05/08 24/05/07 31/05/06 - -
Price 0.80 0.47 0.63 0.73 0.63 0.00 -
P/RPS 1.03 0.67 0.81 1.02 1.01 0.00 -
P/EPS 7.49 4.84 9.21 7.93 6.25 0.00 -
EY 13.35 20.68 10.86 12.60 16.00 0.00 -
DY 7.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.15 0.77 0.82 1.06 1.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment