[BSLCORP] YoY Annualized Quarter Result on 30-Nov-2021

Stock
[BSLCORP] BSL CORPORATION BERHAD
Announcement Date
31-Jan-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2022
Quarter
30-Nov-2021
Profit Trend
QoQ- 68.49%
YoY- 111.05%
Quarter Report
Latest QR
Upcoming QR
BSLCORP's Result
BSLCORP's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/21 30/11/22 31/08/22 30/11/21 31/08/21 CAGR
Revenue 0 206,400 177,300 221,540 159,492 -
PBT 0 900 5,200 18,896 10,521 -
Tax 0 -700 -1,600 -3,236 -1,581 -
NP 0 200 3,600 15,660 8,940 -
-
NP to SH 0 -200 3,500 15,668 9,299 -
-
Tax Rate - 77.78% 30.77% 17.13% 15.03% -
Total Cost 0 206,200 173,700 205,880 150,552 -
-
Net Worth 0 140,708 148,446 119,828 119,828 -
Dividend
31/12/21 30/11/22 31/08/22 30/11/21 31/08/21 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
31/12/21 30/11/22 31/08/22 30/11/21 31/08/21 CAGR
Net Worth 0 140,708 148,446 119,828 119,828 -
NOSH 193,272 278,656 278,656 196,040 98,000 662.80%
Ratio Analysis
31/12/21 30/11/22 31/08/22 30/11/21 31/08/21 CAGR
NP Margin 0.00% 0.10% 2.03% 7.07% 5.61% -
ROE 0.00% -0.14% 2.36% 13.08% 7.76% -
Per Share
31/12/21 30/11/22 31/08/22 30/11/21 31/08/21 CAGR
RPS 0.00 74.81 64.50 114.63 165.04 -
EPS 0.00 -0.10 1.46 8.12 9.62 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.00 0.51 0.54 0.62 1.24 -
Adjusted Per Share Value based on latest NOSH - 196,040
31/12/21 30/11/22 31/08/22 30/11/21 31/08/21 CAGR
RPS 0.00 107.25 92.12 115.11 82.87 -
EPS 0.00 -0.10 1.82 8.14 4.83 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.00 0.7311 0.7713 0.6226 0.6226 -
Price Multiplier on Financial Quarter End Date
31/12/21 30/11/22 31/08/22 30/11/21 31/08/21 CAGR
Date 31/12/21 30/11/22 30/08/22 30/11/21 30/08/21 -
Price 1.02 0.15 0.08 1.26 1.19 -
P/RPS 0.00 0.20 0.12 1.10 0.72 -
P/EPS 0.00 -206.93 6.28 15.54 12.37 -
EY 0.00 -0.48 15.91 6.43 8.09 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.29 0.15 2.03 0.96 -
Price Multiplier on Announcement Date
31/12/21 30/11/22 31/08/22 30/11/21 31/08/21 CAGR
Date - 17/01/23 28/10/22 31/01/22 29/10/21 -
Price 0.00 0.185 0.075 0.515 2.34 -
P/RPS 0.00 0.25 0.12 0.45 1.42 -
P/EPS 0.00 -255.21 5.89 6.35 24.32 -
EY 0.00 -0.39 16.98 15.74 4.11 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.36 0.14 0.83 1.89 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment