[IMASPRO] YoY Annualized Quarter Result on 30-Sep-2007 [#1]

Stock
[IMASPRO] IMASPRO CORPORATION BHD
Announcement Date
22-Nov-2007
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2008
Quarter
30-Sep-2007 [#1]
Profit Trend
QoQ- -4.04%
YoY- 26.75%
Quarter Report
Latest QR
Upcoming QR
IMASPRO's Result
IMASPRO's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
Revenue 73,648 61,044 93,764 90,240 69,088 62,224 0 -
PBT 10,468 11,864 11,452 14,160 10,948 10,516 0 -
Tax -2,112 -2,860 -2,868 -3,736 -2,724 -2,548 0 -
NP 8,356 9,004 8,584 10,424 8,224 7,968 0 -
-
NP to SH 8,356 9,004 8,584 10,424 8,224 7,968 0 -
-
Tax Rate 20.18% 24.11% 25.04% 26.38% 24.88% 24.23% - -
Total Cost 65,292 52,040 85,180 79,816 60,864 54,256 0 -
-
Net Worth 92,844 88,117 84,078 71,145 61,600 40,845 0 -
Dividend
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
Div - - - - 11,200 - - -
Div Payout % - - - - 136.19% - - -
Equity
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
Net Worth 92,844 88,117 84,078 71,145 61,600 40,845 0 -
NOSH 80,038 80,106 80,074 79,938 80,000 62,839 0 -
Ratio Analysis
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
NP Margin 11.35% 14.75% 9.15% 11.55% 11.90% 12.81% 0.00% -
ROE 9.00% 10.22% 10.21% 14.65% 13.35% 19.51% 0.00% -
Per Share
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
RPS 92.02 76.20 117.10 112.89 86.36 99.02 0.00 -
EPS 10.44 11.24 10.72 13.04 10.28 12.68 0.00 -
DPS 0.00 0.00 0.00 0.00 14.00 0.00 0.00 -
NAPS 1.16 1.10 1.05 0.89 0.77 0.65 0.00 -
Adjusted Per Share Value based on latest NOSH - 79,938
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
RPS 92.06 76.31 117.21 112.80 86.36 77.78 0.00 -
EPS 10.45 11.26 10.73 13.03 10.28 9.96 0.00 -
DPS 0.00 0.00 0.00 0.00 14.00 0.00 0.00 -
NAPS 1.1606 1.1015 1.051 0.8893 0.77 0.5106 0.00 -
Price Multiplier on Financial Quarter End Date
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
Date 30/09/10 30/09/09 30/09/08 28/09/07 29/09/06 - - -
Price 0.83 0.89 1.29 1.32 1.38 0.00 0.00 -
P/RPS 0.90 1.17 1.10 1.17 1.60 0.00 0.00 -
P/EPS 7.95 7.92 12.03 10.12 13.42 0.00 0.00 -
EY 12.58 12.63 8.31 9.88 7.45 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 10.14 0.00 0.00 -
P/NAPS 0.72 0.81 1.23 1.48 1.79 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
Date 26/11/10 23/11/09 25/11/08 22/11/07 22/11/06 17/01/06 - -
Price 0.95 0.86 1.00 1.12 1.52 0.00 0.00 -
P/RPS 1.03 1.13 0.85 0.99 1.76 0.00 0.00 -
P/EPS 9.10 7.65 9.33 8.59 14.79 0.00 0.00 -
EY 10.99 13.07 10.72 11.64 6.76 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 9.21 0.00 0.00 -
P/NAPS 0.82 0.78 0.95 1.26 1.97 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment