[WELLCAL] YoY Annualized Quarter Result on 30-Jun-2005 [#3]

Stock
[WELLCAL] WELLCALL HOLDINGS BHD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2005
Quarter
30-Jun-2005 [#3]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
WELLCAL's Result
WELLCAL's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Revenue 111,836 88,437 67,394 0 -
PBT 17,892 15,534 4,222 0 -
Tax -1,654 -1,505 -322 0 -
NP 16,237 14,029 3,900 0 -
-
NP to SH 16,237 14,029 3,900 0 -
-
Tax Rate 9.24% 9.69% 7.63% - -
Total Cost 95,598 74,408 63,494 0 -
-
Net Worth 74,349 0 10,853 0 -
Dividend
30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Div 11,400 5,961 880 - -
Div Payout % 70.21% 42.49% 22.57% - -
Equity
30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Net Worth 74,349 0 10,853 0 -
NOSH 128,189 83,879 18,089 0 -
Ratio Analysis
30/06/08 30/06/07 30/06/06 30/06/05 CAGR
NP Margin 14.52% 15.86% 5.79% 0.00% -
ROE 21.84% 0.00% 35.93% 0.00% -
Per Share
30/06/08 30/06/07 30/06/06 30/06/05 CAGR
RPS 87.24 105.43 372.57 0.00 -
EPS 12.67 11.19 21.56 0.00 -
DPS 8.89 7.11 4.87 0.00 -
NAPS 0.58 0.00 0.60 0.00 -
Adjusted Per Share Value based on latest NOSH - 0
30/06/08 30/06/07 30/06/06 30/06/05 CAGR
RPS 22.46 17.76 13.53 0.00 -
EPS 3.26 2.82 0.78 0.00 -
DPS 2.29 1.20 0.18 0.00 -
NAPS 0.1493 0.00 0.0218 0.00 -
Price Multiplier on Financial Quarter End Date
30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Date 30/06/08 29/06/07 - - -
Price 1.10 2.86 0.00 0.00 -
P/RPS 1.26 2.71 0.00 0.00 -
P/EPS 8.68 17.10 0.00 0.00 -
EY 11.52 5.85 0.00 0.00 -
DY 8.08 2.48 0.00 0.00 -
P/NAPS 1.90 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Date 15/08/08 17/08/07 16/08/06 - -
Price 1.16 2.35 1.61 0.00 -
P/RPS 1.33 2.23 0.43 0.00 -
P/EPS 9.16 14.05 7.47 0.00 -
EY 10.92 7.12 13.39 0.00 -
DY 7.67 3.02 3.02 0.00 -
P/NAPS 2.00 0.00 2.68 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment