[SUPERLN] YoY Annualized Quarter Result on 31-Jul-2010 [#1]

Stock
[SUPERLN] SUPERLON HOLDINGS BHD
Announcement Date
29-Sep-2010
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2011
Quarter
31-Jul-2010 [#1]
Profit Trend
QoQ- -67.85%
YoY- -78.41%
Quarter Report
Latest QR
Upcoming QR
SUPERLN's Result
SUPERLN's Financial Summary
View:
Show?
Annualized Quarter Result
31/07/13 31/07/12 31/07/11 31/07/10 31/07/09 31/07/08 31/07/07 CAGR
Revenue 63,508 64,800 66,388 63,576 67,004 83,856 58,604 1.34%
PBT 11,320 7,536 1,324 2,144 9,384 7,788 8,548 4.78%
Tax -3,868 -1,452 -428 -848 -1,648 -1,372 -1,704 14.62%
NP 7,452 6,084 896 1,296 7,736 6,416 6,844 1.42%
-
NP to SH 7,452 6,472 1,336 1,688 7,820 6,416 6,844 1.42%
-
Tax Rate 34.17% 19.27% 32.33% 39.55% 17.56% 17.62% 19.93% -
Total Cost 56,056 58,716 65,492 62,280 59,268 77,440 51,760 1.33%
-
Net Worth 57,753 53,237 54,998 55,162 54,964 56,268 50,434 2.28%
Dividend
31/07/13 31/07/12 31/07/11 31/07/10 31/07/09 31/07/08 31/07/07 CAGR
Div 5,596 - - - - - - -
Div Payout % 75.11% - - - - - - -
Equity
31/07/13 31/07/12 31/07/11 31/07/10 31/07/09 31/07/08 31/07/07 CAGR
Net Worth 57,753 53,237 54,998 55,162 54,964 56,268 50,434 2.28%
NOSH 79,957 78,164 79,523 79,622 80,122 80,200 79,953 0.00%
Ratio Analysis
31/07/13 31/07/12 31/07/11 31/07/10 31/07/09 31/07/08 31/07/07 CAGR
NP Margin 11.73% 9.39% 1.35% 2.04% 11.55% 7.65% 11.68% -
ROE 12.90% 12.16% 2.43% 3.06% 14.23% 11.40% 13.57% -
Per Share
31/07/13 31/07/12 31/07/11 31/07/10 31/07/09 31/07/08 31/07/07 CAGR
RPS 79.43 82.90 83.48 79.85 83.63 104.56 73.30 1.34%
EPS 9.32 8.28 1.68 2.12 9.76 8.00 8.56 1.42%
DPS 7.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7223 0.6811 0.6916 0.6928 0.686 0.7016 0.6308 2.28%
Adjusted Per Share Value based on latest NOSH - 79,622
31/07/13 31/07/12 31/07/11 31/07/10 31/07/09 31/07/08 31/07/07 CAGR
RPS 40.01 40.83 41.83 40.05 42.21 52.83 36.92 1.34%
EPS 4.69 4.08 0.84 1.06 4.93 4.04 4.31 1.41%
DPS 3.53 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3639 0.3354 0.3465 0.3475 0.3463 0.3545 0.3177 2.28%
Price Multiplier on Financial Quarter End Date
31/07/13 31/07/12 31/07/11 31/07/10 31/07/09 31/07/08 31/07/07 CAGR
Date 31/07/13 31/07/12 29/07/11 30/07/10 31/07/09 31/07/08 31/07/07 -
Price 0.365 0.39 0.38 0.43 0.39 0.78 0.95 -
P/RPS 0.46 0.47 0.46 0.54 0.47 0.75 1.30 -15.88%
P/EPS 3.92 4.71 22.62 20.28 4.00 9.75 11.10 -15.91%
EY 25.53 21.23 4.42 4.93 25.03 10.26 9.01 18.93%
DY 19.18 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.51 0.57 0.55 0.62 0.57 1.11 1.51 -16.53%
Price Multiplier on Announcement Date
31/07/13 31/07/12 31/07/11 31/07/10 31/07/09 31/07/08 31/07/07 CAGR
Date 18/09/13 21/09/12 23/09/11 29/09/10 27/08/09 26/08/08 29/08/07 -
Price 0.38 0.36 0.34 0.43 0.37 0.96 0.98 -
P/RPS 0.48 0.43 0.41 0.54 0.44 0.92 1.34 -15.71%
P/EPS 4.08 4.35 20.24 20.28 3.79 12.00 11.45 -15.78%
EY 24.53 23.00 4.94 4.93 26.38 8.33 8.73 18.77%
DY 18.42 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.53 0.53 0.49 0.62 0.54 1.37 1.55 -16.36%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment