[PWROOT] YoY Annualized Quarter Result on 30-Jun-2017 [#1]

Stock
[PWROOT] POWER ROOT BERHAD
Announcement Date
29-Aug-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2018
Quarter
30-Jun-2017 [#1]
Profit Trend
QoQ- -74.07%
YoY- -69.99%
Quarter Report
Latest QR
Upcoming QR
PWROOT's Result
PWROOT's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Revenue 335,668 376,912 356,984 436,904 420,300 435,604 0 -
PBT 54,324 53,568 43,216 12,648 45,824 78,912 0 -
Tax -11,368 -4,348 -6,172 -296 -4,484 -17,516 0 -
NP 42,956 49,220 37,044 12,352 41,340 61,396 0 -
-
NP to SH 42,928 48,712 36,560 11,288 37,616 58,712 0 -
-
Tax Rate 20.93% 8.12% 14.28% 2.34% 9.79% 22.20% - -
Total Cost 292,712 327,692 319,940 424,552 378,960 374,208 0 -
-
Net Worth 254,399 228,801 213,576 241,437 236,616 227,658 0 -
Dividend
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Div 41,032 31,558 22,004 50,168 30,335 35,946 - -
Div Payout % 95.58% 64.79% 60.19% 444.44% 80.65% 61.22% - -
Equity
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Net Worth 254,399 228,801 213,576 241,437 236,616 227,658 0 -
NOSH 417,155 402,822 330,359 313,555 303,354 299,551 301,064 5.58%
Ratio Analysis
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
NP Margin 12.80% 13.06% 10.38% 2.83% 9.84% 14.09% 0.00% -
ROE 16.87% 21.29% 17.12% 4.68% 15.90% 25.79% 0.00% -
Per Share
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
RPS 81.81 95.55 110.32 139.34 138.55 145.42 0.00 -
EPS 10.40 12.40 11.20 3.60 12.40 19.60 0.00 -
DPS 10.00 8.00 6.80 16.00 10.00 12.00 0.00 -
NAPS 0.62 0.58 0.66 0.77 0.78 0.76 0.00 -
Adjusted Per Share Value based on latest NOSH - 313,555
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
RPS 69.08 77.56 73.46 89.91 86.49 89.64 0.00 -
EPS 8.83 10.02 7.52 2.32 7.74 12.08 0.00 -
DPS 8.44 6.49 4.53 10.32 6.24 7.40 0.00 -
NAPS 0.5235 0.4708 0.4395 0.4968 0.4869 0.4685 0.00 -
Price Multiplier on Financial Quarter End Date
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Date 30/06/20 28/06/19 29/06/18 30/06/17 30/06/16 30/06/15 30/06/14 -
Price 2.25 1.53 1.77 2.39 2.75 2.01 2.39 -
P/RPS 2.75 1.60 1.60 1.72 1.98 1.38 0.00 -
P/EPS 21.51 12.39 15.67 66.39 22.18 10.26 0.00 -
EY 4.65 8.07 6.38 1.51 4.51 9.75 0.00 -
DY 4.44 5.23 3.84 6.69 3.64 5.97 0.00 -
P/NAPS 3.63 2.64 2.68 3.10 3.53 2.64 0.00 -
Price Multiplier on Announcement Date
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Date 26/08/20 27/08/19 28/08/18 29/08/17 30/08/16 25/08/15 - -
Price 2.20 1.96 1.54 2.05 2.01 2.09 0.00 -
P/RPS 2.69 2.05 1.40 1.47 1.45 1.44 0.00 -
P/EPS 21.03 15.87 13.63 56.94 16.21 10.66 0.00 -
EY 4.76 6.30 7.34 1.76 6.17 9.38 0.00 -
DY 4.55 4.08 4.42 7.80 4.98 5.74 0.00 -
P/NAPS 3.55 3.38 2.33 2.66 2.58 2.75 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment