[NGGB] YoY Annualized Quarter Result on 31-Mar-2023 [#1]

Stock
[NGGB] NEXTGREEN GLOBAL BERHAD
Announcement Date
31-May-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2023
Quarter
31-Mar-2023 [#1]
Profit Trend
QoQ- -66.76%
YoY- 9.17%
Quarter Report
Latest QR
Upcoming QR
NGGB's Result
NGGB's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 30/09/17 CAGR
Revenue 53,272 44,064 39,880 37,048 31,052 27,404 14,112 22.65%
PBT 12,084 4,440 4,148 1,724 5,408 278 -13,140 -
Tax 0 0 0 0 0 0 0 -
NP 12,084 4,440 4,148 1,724 5,408 278 -13,140 -
-
NP to SH 12,100 4,524 4,144 1,632 6,720 278 -13,140 -
-
Tax Rate 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% - -
Total Cost 41,188 39,624 35,732 35,324 25,644 27,125 27,252 6.55%
-
Net Worth 349,820 281,025 253,490 164,049 114,399 138,869 112,171 19.10%
Dividend
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 30/09/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 30/09/17 CAGR
Net Worth 349,820 281,025 253,490 164,049 114,399 138,869 112,171 19.10%
NOSH 995,733 825,733 769,828 684,291 531,666 479,666 458,366 12.66%
Ratio Analysis
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 30/09/17 CAGR
NP Margin 22.68% 10.08% 10.40% 4.65% 17.42% 1.02% -93.11% -
ROE 3.46% 1.61% 1.63% 0.99% 5.87% 0.20% -11.71% -
Per Share
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 30/09/17 CAGR
RPS 5.48 5.49 5.19 5.87 5.97 5.92 3.27 8.26%
EPS 1.24 0.56 0.52 0.24 1.04 0.07 -3.04 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.36 0.35 0.33 0.26 0.22 0.30 0.26 5.13%
Adjusted Per Share Value based on latest NOSH - 825,733
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 30/09/17 CAGR
RPS 5.13 4.25 3.84 3.57 2.99 2.64 1.36 22.64%
EPS 1.17 0.44 0.40 0.16 0.65 0.03 -1.27 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.337 0.2707 0.2442 0.158 0.1102 0.1338 0.1081 19.10%
Price Multiplier on Financial Quarter End Date
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 30/09/17 CAGR
Date 29/03/24 31/03/23 31/03/22 31/03/21 31/03/20 29/03/19 29/09/17 -
Price 0.935 0.99 0.915 0.505 0.175 0.48 0.40 -
P/RPS 17.06 18.04 17.62 8.60 2.93 8.11 12.23 5.25%
P/EPS 75.09 175.71 169.61 195.24 13.54 797.34 -13.13 -
EY 1.33 0.57 0.59 0.51 7.38 0.13 -7.61 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.60 2.83 2.77 1.94 0.80 1.60 1.54 8.38%
Price Multiplier on Announcement Date
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 30/09/17 CAGR
Date 31/05/24 31/05/23 26/05/22 27/05/21 29/06/20 27/05/19 28/11/17 -
Price 0.865 0.85 0.875 0.605 0.28 0.38 0.38 -
P/RPS 15.78 15.49 16.85 10.30 4.69 6.42 11.62 4.81%
P/EPS 69.47 150.86 162.19 233.90 21.67 631.23 -12.48 -
EY 1.44 0.66 0.62 0.43 4.62 0.16 -8.02 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.40 2.43 2.65 2.33 1.27 1.27 1.46 7.94%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment