[CITAGLB] YoY Annualized Quarter Result on 31-Aug-2014 [#4]

Stock
[CITAGLB] CITAGLOBAL BERHAD
Announcement Date
28-Oct-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2014
Quarter
31-Aug-2014 [#4]
Profit Trend
QoQ- 45.46%
YoY--%
Quarter Report
Latest QR
Upcoming QR
CITAGLB's Result
CITAGLB's Financial Summary
View:
Show?
Annualized Quarter Result
31/08/17 31/08/16 31/08/15 31/08/14 30/04/12 30/04/11 30/04/10 CAGR
Revenue 560,448 465,933 351,422 171,987 84,684 73,288 74,970 31.51%
PBT 32,684 27,996 26,735 13,161 1,272 1,599 2,875 39.24%
Tax -7,241 -4,976 -6,309 -1,401 -471 -392 -632 39.39%
NP 25,443 23,020 20,426 11,760 801 1,207 2,243 39.20%
-
NP to SH 25,345 23,072 20,725 11,760 801 1,207 2,243 39.13%
-
Tax Rate 22.15% 17.77% 23.60% 10.65% 37.03% 24.52% 21.98% -
Total Cost 535,005 442,913 330,996 160,227 83,883 72,081 72,727 31.23%
-
Net Worth 331,430 290,045 241,234 92,284 70,211 63,841 63,084 25.34%
Dividend
31/08/17 31/08/16 31/08/15 31/08/14 30/04/12 30/04/11 30/04/10 CAGR
Div 6,977 9,887 - - - - - -
Div Payout % 27.53% 42.86% - - - - - -
Equity
31/08/17 31/08/16 31/08/15 31/08/14 30/04/12 30/04/11 30/04/10 CAGR
Net Worth 331,430 290,045 241,234 92,284 70,211 63,841 63,084 25.34%
NOSH 348,874 329,597 246,157 124,708 98,888 99,752 100,133 18.53%
Ratio Analysis
31/08/17 31/08/16 31/08/15 31/08/14 30/04/12 30/04/11 30/04/10 CAGR
NP Margin 4.54% 4.94% 5.81% 6.84% 0.95% 1.65% 2.99% -
ROE 7.65% 7.95% 8.59% 12.74% 1.14% 1.89% 3.56% -
Per Share
31/08/17 31/08/16 31/08/15 31/08/14 30/04/12 30/04/11 30/04/10 CAGR
RPS 160.64 141.36 142.76 137.91 85.64 73.47 74.87 10.95%
EPS 7.29 7.00 7.12 9.43 0.81 1.21 2.24 17.43%
DPS 2.00 3.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.95 0.88 0.98 0.74 0.71 0.64 0.63 5.75%
Adjusted Per Share Value based on latest NOSH - 189,268
31/08/17 31/08/16 31/08/15 31/08/14 30/04/12 30/04/11 30/04/10 CAGR
RPS 131.72 109.51 82.60 40.42 19.90 17.22 17.62 31.51%
EPS 5.96 5.42 4.87 2.76 0.19 0.28 0.53 39.03%
DPS 1.64 2.32 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.779 0.6817 0.567 0.2169 0.165 0.15 0.1483 25.34%
Price Multiplier on Financial Quarter End Date
31/08/17 31/08/16 31/08/15 31/08/14 30/04/12 30/04/11 30/04/10 CAGR
Date 30/08/17 30/08/16 28/08/15 29/08/14 30/04/12 29/04/11 30/04/10 -
Price 1.09 1.04 1.23 2.24 0.28 0.30 0.35 -
P/RPS 0.68 0.74 0.86 1.62 0.33 0.41 0.47 5.15%
P/EPS 15.00 14.86 14.61 23.75 34.57 24.79 15.63 -0.55%
EY 6.66 6.73 6.85 4.21 2.89 4.03 6.40 0.54%
DY 1.83 2.88 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.15 1.18 1.26 3.03 0.39 0.47 0.56 10.29%
Price Multiplier on Announcement Date
31/08/17 31/08/16 31/08/15 31/08/14 30/04/12 30/04/11 30/04/10 CAGR
Date 26/10/17 20/10/16 22/10/15 28/10/14 25/06/12 29/06/11 25/06/10 -
Price 1.11 1.01 1.43 2.57 0.28 0.30 0.31 -
P/RPS 0.69 0.71 1.00 1.86 0.33 0.41 0.41 7.34%
P/EPS 15.28 14.43 16.98 27.25 34.57 24.79 13.84 1.35%
EY 6.54 6.93 5.89 3.67 2.89 4.03 7.23 -1.35%
DY 1.80 2.97 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.17 1.15 1.46 3.47 0.39 0.47 0.49 12.58%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment